[HUMEIND] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -32.13%
YoY- 121.47%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 619,427 42,806 55,769 52,550 36,828 42,435 41,122 57.11%
PBT 89,337 -4,069 -1,804 655 -4,180 8,122 160 186.82%
Tax -22,003 274 308 -55 1,386 -3,696 -146 130.59%
NP 67,334 -3,795 -1,496 600 -2,794 4,426 14 310.58%
-
NP to SH 67,334 -3,795 -1,496 600 -2,794 4,426 14 310.58%
-
Tax Rate 24.63% - - 8.40% - 45.51% 91.25% -
Total Cost 552,093 46,601 57,265 51,950 39,622 38,009 41,108 54.14%
-
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 14,372 - - - - - - -
Div Payout % 21.35% - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
NOSH 479,093 31,093 62,131 58,888 62,407 62,456 62,015 40.57%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 10.87% -8.87% -2.68% 1.14% -7.59% 10.43% 0.03% -
ROE 16.15% -20.69% -6.88% 2.68% -4.66% 7.09% 0.02% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 129.29 137.67 89.76 89.24 59.01 67.94 66.31 11.76%
EPS 14.05 -12.21 -2.41 1.02 -4.48 7.09 0.02 198.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.59 0.35 0.38 0.96 1.00 0.93 -1.10%
Adjusted Per Share Value based on latest NOSH - 58,888
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 85.38 5.90 7.69 7.24 5.08 5.85 5.67 57.11%
EPS 9.28 -0.52 -0.21 0.08 -0.39 0.61 0.00 -
DPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.0253 0.03 0.0308 0.0826 0.0861 0.0795 39.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 3.35 4.62 1.65 0.34 0.43 0.74 0.49 -
P/RPS 2.59 3.36 1.84 0.38 0.73 1.09 0.74 23.20%
P/EPS 23.84 -37.85 -68.53 33.37 -9.60 10.44 2,170.54 -52.83%
EY 4.20 -2.64 -1.46 3.00 -10.41 9.58 0.05 109.20%
DY 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 7.83 4.71 0.89 0.45 0.74 0.53 39.14%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 18/11/09 -
Price 3.37 4.25 1.25 0.32 0.43 0.84 0.51 -
P/RPS 2.61 3.09 1.39 0.36 0.73 1.24 0.77 22.55%
P/EPS 23.98 -34.82 -51.91 31.41 -9.60 11.85 2,259.14 -53.10%
EY 4.17 -2.87 -1.93 3.18 -10.41 8.44 0.04 116.86%
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 7.20 3.57 0.84 0.45 0.84 0.55 38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment