[CHINWEL] YoY Cumulative Quarter Result on 31-Aug-2000 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -77.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 54,048 50,752 39,530 44,871 39,637 0 -100.00%
PBT 8,170 6,361 3,330 4,894 4,882 0 -100.00%
Tax -1,230 -960 -507 -620 -1,200 0 -100.00%
NP 6,940 5,401 2,823 4,274 3,682 0 -100.00%
-
NP to SH 6,940 5,401 2,823 4,274 3,682 0 -100.00%
-
Tax Rate 15.06% 15.09% 15.23% 12.67% 24.58% - -
Total Cost 47,108 45,351 36,707 40,597 35,955 0 -100.00%
-
Net Worth 202,024 163,583 144,746 134,968 120,632 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 202,024 163,583 144,746 134,968 120,632 0 -100.00%
NOSH 104,675 91,387 89,904 89,978 90,024 0 -100.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 12.84% 10.64% 7.14% 9.53% 9.29% 0.00% -
ROE 3.44% 3.30% 1.95% 3.17% 3.05% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 51.63 55.53 43.97 49.87 44.03 0.00 -100.00%
EPS 6.63 5.91 3.14 4.75 4.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.79 1.61 1.50 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,978
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 18.04 16.94 13.20 14.98 13.23 0.00 -100.00%
EPS 2.32 1.80 0.94 1.43 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6745 0.5461 0.4832 0.4506 0.4027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 0.99 0.91 0.75 1.48 0.00 0.00 -
P/RPS 1.92 1.64 1.71 2.97 0.00 0.00 -100.00%
P/EPS 14.93 15.40 23.89 31.16 0.00 0.00 -100.00%
EY 6.70 6.49 4.19 3.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.47 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 23/10/03 24/10/02 19/10/01 20/10/00 27/10/99 - -
Price 1.80 0.80 0.64 1.16 0.00 0.00 -
P/RPS 3.49 1.44 1.46 2.33 0.00 0.00 -100.00%
P/EPS 27.15 13.54 20.38 24.42 0.00 0.00 -100.00%
EY 3.68 7.39 4.91 4.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.45 0.40 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment