[CHINWEL] YoY Cumulative Quarter Result on 31-Aug-2001 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -82.28%
YoY- -33.95%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 85,128 54,048 50,752 39,530 44,871 39,637 0 -100.00%
PBT 15,319 8,170 6,361 3,330 4,894 4,882 0 -100.00%
Tax -3,400 -1,230 -960 -507 -620 -1,200 0 -100.00%
NP 11,919 6,940 5,401 2,823 4,274 3,682 0 -100.00%
-
NP to SH 11,919 6,940 5,401 2,823 4,274 3,682 0 -100.00%
-
Tax Rate 22.19% 15.06% 15.09% 15.23% 12.67% 24.58% - -
Total Cost 73,209 47,108 45,351 36,707 40,597 35,955 0 -100.00%
-
Net Worth 224,835 202,024 163,583 144,746 134,968 120,632 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 224,835 202,024 163,583 144,746 134,968 120,632 0 -100.00%
NOSH 270,886 104,675 91,387 89,904 89,978 90,024 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 14.00% 12.84% 10.64% 7.14% 9.53% 9.29% 0.00% -
ROE 5.30% 3.44% 3.30% 1.95% 3.17% 3.05% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 31.43 51.63 55.53 43.97 49.87 44.03 0.00 -100.00%
EPS 4.40 6.63 5.91 3.14 4.75 4.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.93 1.79 1.61 1.50 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,904
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 28.42 18.04 16.94 13.20 14.98 13.23 0.00 -100.00%
EPS 3.98 2.32 1.80 0.94 1.43 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7506 0.6745 0.5461 0.4832 0.4506 0.4027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.47 0.99 0.91 0.75 1.48 0.00 0.00 -
P/RPS 4.68 1.92 1.64 1.71 2.97 0.00 0.00 -100.00%
P/EPS 33.41 14.93 15.40 23.89 31.16 0.00 0.00 -100.00%
EY 2.99 6.70 6.49 4.19 3.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.51 0.51 0.47 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 22/10/04 23/10/03 24/10/02 19/10/01 20/10/00 27/10/99 - -
Price 1.60 1.80 0.80 0.64 1.16 0.00 0.00 -
P/RPS 5.09 3.49 1.44 1.46 2.33 0.00 0.00 -100.00%
P/EPS 36.36 27.15 13.54 20.38 24.42 0.00 0.00 -100.00%
EY 2.75 3.68 7.39 4.91 4.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.93 0.45 0.40 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment