[HARISON] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 217.25%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 343,074 331,743 314,974 278,031 250,065 -0.32%
PBT 8,509 7,522 6,489 5,877 4,166 -0.74%
Tax -2,439 -2,519 -2,269 -2,254 -90 -3.37%
NP 6,070 5,003 4,220 3,623 4,076 -0.41%
-
NP to SH 6,070 5,003 4,220 3,623 4,076 -0.41%
-
Tax Rate 28.66% 33.49% 34.97% 38.35% 2.16% -
Total Cost 337,004 326,740 310,754 274,408 245,989 -0.32%
-
Net Worth 143,352 139,244 133,083 124,993 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,352 139,244 133,083 124,993 0 -100.00%
NOSH 59,980 59,988 60,028 60,383 45,288 -0.29%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.77% 1.51% 1.34% 1.30% 1.63% -
ROE 4.23% 3.59% 3.17% 2.90% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 571.98 553.02 524.71 460.44 552.16 -0.03%
EPS 10.12 8.34 7.03 6.00 9.00 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.3212 2.217 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,025
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 500.92 484.37 459.89 405.95 365.12 -0.32%
EPS 8.86 7.30 6.16 5.29 5.95 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0931 2.0331 1.9431 1.825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.02 1.20 1.15 2.08 0.00 -
P/RPS 0.18 0.22 0.22 0.45 0.00 -100.00%
P/EPS 10.08 14.39 16.36 34.67 0.00 -100.00%
EY 9.92 6.95 6.11 2.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.52 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 26/08/02 29/08/01 28/08/00 - -
Price 1.12 1.13 1.24 1.86 0.00 -
P/RPS 0.20 0.20 0.24 0.40 0.00 -100.00%
P/EPS 11.07 13.55 17.64 31.00 0.00 -100.00%
EY 9.04 7.38 5.67 3.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.56 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment