[HARISON] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 117.25%
YoY- -41.66%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 175,999 170,166 161,883 150,856 137,318 -0.25%
PBT 4,616 4,533 3,521 3,707 4,253 -0.08%
Tax -1,338 -1,357 -1,189 -1,226 0 -100.00%
NP 3,278 3,176 2,332 2,481 4,253 0.27%
-
NP to SH 3,278 3,176 2,332 2,481 4,253 0.27%
-
Tax Rate 28.99% 29.94% 33.77% 33.07% 0.00% -
Total Cost 172,721 166,990 159,551 148,375 133,065 -0.27%
-
Net Worth 119,893 139,359 132,906 128,391 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 119,893 139,359 132,906 128,391 0 -100.00%
NOSH 59,946 60,037 59,948 62,025 47,255 -0.24%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.86% 1.87% 1.44% 1.64% 3.10% -
ROE 2.73% 2.28% 1.75% 1.93% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 293.59 283.43 270.04 243.22 290.59 -0.01%
EPS 5.46 5.29 3.89 4.00 9.00 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.3212 2.217 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,025
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 256.97 248.46 236.36 220.26 200.50 -0.25%
EPS 4.79 4.64 3.40 3.62 6.21 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7506 2.0348 1.9405 1.8746 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.02 1.20 1.15 2.08 0.00 -
P/RPS 0.35 0.42 0.43 0.86 0.00 -100.00%
P/EPS 18.65 22.68 29.56 52.00 0.00 -100.00%
EY 5.36 4.41 3.38 1.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.52 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 26/08/02 29/08/01 28/08/00 - -
Price 1.12 1.13 1.24 1.86 0.00 -
P/RPS 0.38 0.40 0.46 0.76 0.00 -100.00%
P/EPS 20.48 21.36 31.88 46.50 0.00 -100.00%
EY 4.88 4.68 3.14 2.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.56 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment