[TAANN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 180.93%
YoY- 389.8%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 719,148 735,824 1,141,907 795,965 501,305 394,931 449,714 8.13%
PBT 111,076 114,978 290,275 151,503 41,075 23,014 24,920 28.25%
Tax 288 -17,612 -55,050 -13,270 -12,295 -8,556 -3,510 -
NP 111,364 97,366 235,225 138,233 28,780 14,458 21,410 31.59%
-
NP to SH 91,960 82,245 196,639 115,112 23,502 13,217 20,314 28.58%
-
Tax Rate -0.26% 15.32% 18.96% 8.76% 29.93% 37.18% 14.09% -
Total Cost 607,784 638,458 906,682 657,732 472,525 380,473 428,304 6.00%
-
Net Worth 1,819,108 1,779,466 1,726,611 1,523,998 1,449,119 1,398,803 1,369,506 4.84%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 66,069 44,046 132,138 - - - 22,232 19.88%
Div Payout % 71.85% 53.55% 67.20% - - - 109.44% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,819,108 1,779,466 1,726,611 1,523,998 1,449,119 1,398,803 1,369,506 4.84%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.49% 13.23% 20.60% 17.37% 5.74% 3.66% 4.76% -
ROE 5.06% 4.62% 11.39% 7.55% 1.62% 0.94% 1.48% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 163.27 167.06 259.25 180.71 113.81 89.50 101.14 8.30%
EPS 20.88 18.67 44.64 26.13 5.34 3.00 4.57 28.78%
DPS 15.00 10.00 30.00 0.00 0.00 0.00 5.00 20.07%
NAPS 4.13 4.04 3.92 3.46 3.29 3.17 3.08 5.00%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 163.31 167.10 259.32 180.76 113.84 89.69 102.13 8.12%
EPS 20.88 18.68 44.66 26.14 5.34 3.00 4.61 28.59%
DPS 15.00 10.00 30.01 0.00 0.00 0.00 5.05 19.87%
NAPS 4.1311 4.041 3.921 3.4609 3.2908 3.1766 3.11 4.84%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.81 3.34 3.98 2.54 2.35 2.28 2.63 -
P/RPS 2.33 2.00 1.54 1.41 2.06 2.55 2.60 -1.80%
P/EPS 18.25 17.89 8.92 9.72 44.04 76.12 57.57 -17.41%
EY 5.48 5.59 11.22 10.29 2.27 1.31 1.74 21.04%
DY 3.94 2.99 7.54 0.00 0.00 0.00 1.90 12.91%
P/NAPS 0.92 0.83 1.02 0.73 0.71 0.72 0.85 1.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 30/08/23 29/08/22 30/08/21 28/08/20 28/08/19 05/09/18 -
Price 3.85 3.63 3.97 2.76 2.85 2.16 2.78 -
P/RPS 2.36 2.17 1.53 1.53 2.50 2.41 2.75 -2.51%
P/EPS 18.44 19.44 8.89 10.56 53.41 72.11 60.85 -18.02%
EY 5.42 5.14 11.25 9.47 1.87 1.39 1.64 22.02%
DY 3.90 2.75 7.56 0.00 0.00 0.00 1.80 13.74%
P/NAPS 0.93 0.90 1.01 0.80 0.87 0.68 0.90 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment