[TAANN] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -9.13%
YoY- 299.95%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 352,414 350,653 487,754 340,621 252,601 178,923 214,860 8.58%
PBT 56,829 55,800 114,819 47,562 20,562 12,274 2,273 70.91%
Tax -5,831 -12,271 6,315 271 -9,311 -4,825 39 -
NP 50,998 43,529 121,134 47,833 11,251 7,449 2,312 67.38%
-
NP to SH 43,246 39,270 104,620 40,975 10,245 8,076 4,232 47.25%
-
Tax Rate 10.26% 21.99% -5.50% -0.57% 45.28% 39.31% -1.72% -
Total Cost 301,416 307,124 366,620 292,788 241,350 171,474 212,548 5.98%
-
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 66,069 44,046 66,069 - - - 22,232 19.88%
Div Payout % 152.78% 112.16% 63.15% - - - 525.34% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.47% 12.41% 24.84% 14.04% 4.45% 4.16% 1.08% -
ROE 2.35% 2.21% 6.22% 2.83% 0.72% 0.58% 0.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.01 79.61 110.74 77.33 57.35 40.54 48.32 8.76%
EPS 9.82 8.92 23.75 9.30 2.33 1.83 0.95 47.54%
DPS 15.00 10.00 15.00 0.00 0.00 0.00 5.00 20.07%
NAPS 4.17 4.04 3.82 3.29 3.23 3.16 3.09 5.11%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.03 79.63 110.77 77.35 57.36 40.63 48.79 8.58%
EPS 9.82 8.92 23.76 9.31 2.33 1.83 0.96 47.28%
DPS 15.00 10.00 15.00 0.00 0.00 0.00 5.05 19.87%
NAPS 4.1711 4.041 3.821 3.2908 3.2308 3.167 3.1201 4.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.00 3.16 5.15 2.85 2.07 2.40 3.11 -
P/RPS 5.00 3.97 4.65 3.69 3.61 5.92 6.44 -4.12%
P/EPS 40.74 35.44 21.68 30.64 89.00 131.15 326.76 -29.29%
EY 2.45 2.82 4.61 3.26 1.12 0.76 0.31 41.09%
DY 3.75 3.16 2.91 0.00 0.00 0.00 1.61 15.11%
P/NAPS 0.96 0.78 1.35 0.87 0.64 0.76 1.01 -0.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 -
Price 3.90 3.22 5.60 2.87 2.38 2.18 2.74 -
P/RPS 4.87 4.04 5.06 3.71 4.15 5.38 5.67 -2.50%
P/EPS 39.72 36.12 23.58 30.85 102.32 119.13 287.88 -28.09%
EY 2.52 2.77 4.24 3.24 0.98 0.84 0.35 38.91%
DY 3.85 3.11 2.68 0.00 0.00 0.00 1.82 13.28%
P/NAPS 0.94 0.80 1.47 0.87 0.74 0.69 0.89 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment