[TAANN] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 263.5%
YoY- 299.95%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,409,656 1,402,612 1,951,016 1,362,484 1,010,404 715,692 859,440 8.58%
PBT 227,316 223,200 459,276 190,248 82,248 49,096 9,092 70.91%
Tax -23,324 -49,084 25,260 1,084 -37,244 -19,300 156 -
NP 203,992 174,116 484,536 191,332 45,004 29,796 9,248 67.38%
-
NP to SH 172,984 157,080 418,480 163,900 40,980 32,304 16,928 47.25%
-
Tax Rate 10.26% 21.99% -5.50% -0.57% 45.28% 39.31% -1.72% -
Total Cost 1,205,664 1,228,496 1,466,480 1,171,152 965,400 685,896 850,192 5.98%
-
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 264,277 176,184 264,277 - - - 88,929 19.88%
Div Payout % 152.78% 112.16% 63.15% - - - 525.34% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.47% 12.41% 24.84% 14.04% 4.45% 4.16% 1.08% -
ROE 9.42% 8.83% 24.87% 11.31% 2.88% 2.32% 1.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 320.04 318.44 442.95 309.33 229.40 162.17 193.29 8.75%
EPS 39.28 35.68 95.00 37.20 9.32 7.32 3.80 47.54%
DPS 60.00 40.00 60.00 0.00 0.00 0.00 20.00 20.07%
NAPS 4.17 4.04 3.82 3.29 3.23 3.16 3.09 5.11%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 320.12 318.52 443.06 309.41 229.45 162.53 195.17 8.58%
EPS 39.28 35.67 95.03 37.22 9.31 7.34 3.84 47.28%
DPS 60.02 40.01 60.02 0.00 0.00 0.00 20.20 19.88%
NAPS 4.1711 4.041 3.821 3.2908 3.2308 3.167 3.1201 4.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.00 3.16 5.15 2.85 2.07 2.40 3.11 -
P/RPS 1.25 0.99 1.16 0.92 0.90 1.48 1.61 -4.12%
P/EPS 10.19 8.86 5.42 7.66 22.25 32.79 81.69 -29.29%
EY 9.82 11.29 18.45 13.06 4.49 3.05 1.22 41.52%
DY 15.00 12.66 11.65 0.00 0.00 0.00 6.43 15.14%
P/NAPS 0.96 0.78 1.35 0.87 0.64 0.76 1.01 -0.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 -
Price 3.90 3.22 5.60 2.87 2.38 2.18 2.74 -
P/RPS 1.22 1.01 1.26 0.93 1.04 1.34 1.42 -2.49%
P/EPS 9.93 9.03 5.89 7.71 25.58 29.78 71.97 -28.09%
EY 10.07 11.08 16.97 12.97 3.91 3.36 1.39 39.06%
DY 15.38 12.42 10.71 0.00 0.00 0.00 7.30 13.21%
P/NAPS 0.94 0.80 1.47 0.87 0.74 0.69 0.89 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment