[UNICO] YoY Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 114,727 67,655 57,542 81,410 0 -100.00%
PBT 31,890 12,162 8,420 21,039 0 -100.00%
Tax -8,929 -3,375 -3,904 -4,925 0 -100.00%
NP 22,961 8,787 4,516 16,114 0 -100.00%
-
NP to SH 22,961 8,787 4,516 16,114 0 -100.00%
-
Tax Rate 28.00% 27.75% 46.37% 23.41% - -
Total Cost 91,766 58,868 53,026 65,296 0 -100.00%
-
Net Worth 275,973 308,993 319,020 153,041 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 8,279 8,276 - - - -100.00%
Div Payout % 36.06% 94.19% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 275,973 308,993 319,020 153,041 0 -100.00%
NOSH 137,986 137,943 138,103 6,823 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 20.01% 12.99% 7.85% 19.79% 0.00% -
ROE 8.32% 2.84% 1.42% 10.53% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 83.14 49.05 41.67 1,193.16 0.00 -100.00%
EPS 10.40 6.37 3.27 236.17 0.00 -100.00%
DPS 6.00 6.00 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.24 2.31 22.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 6,822
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.52 7.98 6.78 9.60 0.00 -100.00%
EPS 2.71 1.04 0.53 1.90 0.00 -100.00%
DPS 0.98 0.98 0.00 0.00 0.00 -100.00%
NAPS 0.3253 0.3642 0.3761 0.1804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.50 0.37 0.32 0.00 0.00 -
P/RPS 0.60 0.75 0.77 0.00 0.00 -100.00%
P/EPS 3.00 5.81 9.79 0.00 0.00 -100.00%
EY 33.28 17.22 10.22 0.00 0.00 -100.00%
DY 12.00 16.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.17 0.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/01/03 30/01/02 02/04/01 24/05/00 - -
Price 0.49 0.37 0.28 0.00 0.00 -
P/RPS 0.59 0.75 0.67 0.00 0.00 -100.00%
P/EPS 2.94 5.81 8.56 0.00 0.00 -100.00%
EY 33.96 17.22 11.68 0.00 0.00 -100.00%
DY 12.24 16.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.17 0.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment