[UNICO] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 21,610 18,129 21,719 29,719 0 0 0 -100.00%
PBT 3,706 1,134 546 8,205 0 0 0 -100.00%
Tax -1,242 -635 -546 0 0 0 0 -100.00%
NP 2,464 499 0 8,205 0 0 0 -100.00%
-
NP to SH 2,464 499 -730 8,205 0 0 0 -100.00%
-
Tax Rate 33.51% 56.00% 100.00% 0.00% - - - -
Total Cost 19,146 17,630 21,719 21,514 0 0 0 -100.00%
-
Net Worth 276,800 277,187 244,817 153,033 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 2,670 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 276,800 277,187 244,817 153,033 0 0 0 -100.00%
NOSH 138,400 138,593 89,024 6,822 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.40% 2.75% 0.00% 27.61% 0.00% 0.00% 0.00% -
ROE 0.89% 0.18% -0.30% 5.36% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.61 13.08 24.40 435.59 0.00 0.00 0.00 -100.00%
EPS 1.79 0.47 -0.82 120.26 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.75 22.43 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 6,822
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.55 2.14 2.56 3.50 0.00 0.00 0.00 -100.00%
EPS 0.29 0.06 -0.09 0.97 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.3263 0.3267 0.2886 0.1804 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 - - - - - -
Price 0.31 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 2.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.41 97.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.74 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 30/08/00 31/05/00 24/05/00 - - - -
Price 0.31 0.34 0.43 0.00 0.00 0.00 0.00 -
P/RPS 1.99 2.60 1.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.41 94.43 -52.44 0.00 0.00 0.00 0.00 -100.00%
EY 5.74 1.06 -1.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 6.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment