[RANHILL_OLD] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 344,751 0 443,239 501,030 511,331 552,227 379,002 -0.99%
PBT 27,833 0 48,737 52,951 59,758 71,421 75,716 -9.99%
Tax -15,714 0 -15,404 -27,956 -28,111 -24,380 -14,601 0.77%
NP 12,119 0 33,333 24,995 31,647 47,041 61,115 -15.64%
-
NP to SH 6,906 0 15,636 8,381 3,305 21,386 39,827 -16.83%
-
Tax Rate 56.46% - 31.61% 52.80% 47.04% 34.14% 19.28% -
Total Cost 332,632 0 409,906 476,035 479,684 505,186 317,887 0.47%
-
Net Worth 531,230 0 722,120 596,534 468,709 1,135,011 973,283 -6.17%
Dividend
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 531,230 0 722,120 596,534 468,709 1,135,011 973,283 -6.17%
NOSH 885,384 600,000 596,793 596,534 600,909 597,374 597,106 4.23%
Ratio Analysis
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.52% 0.00% 7.52% 4.99% 6.19% 8.52% 16.13% -
ROE 1.30% 0.00% 2.17% 1.40% 0.71% 1.88% 4.09% -
Per Share
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.94 0.00 74.27 83.99 85.09 92.44 63.47 -5.00%
EPS 0.78 0.00 2.62 1.40 0.55 3.58 6.67 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.00 1.21 1.00 0.78 1.90 1.63 -9.97%
Adjusted Per Share Value based on latest NOSH - 597,383
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.71 0.00 49.77 56.26 57.42 62.01 42.56 -0.99%
EPS 0.78 0.00 1.76 0.94 0.37 2.40 4.47 -16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5965 0.00 0.8108 0.6698 0.5263 1.2745 1.0929 -6.17%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 14/11/11 14/11/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.895 0.895 0.78 0.93 0.71 3.00 1.10 -
P/RPS 2.30 0.00 1.05 1.11 0.83 3.25 1.73 3.04%
P/EPS 114.74 0.00 29.77 66.19 129.09 83.80 16.49 22.63%
EY 0.87 0.00 3.36 1.51 0.77 1.19 6.06 -18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.64 0.93 0.91 1.58 0.67 8.77%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 14/11/11 - 30/11/10 20/11/09 20/11/08 26/11/07 21/11/06 -
Price 0.895 0.00 0.78 0.88 0.62 2.42 1.15 -
P/RPS 2.30 0.00 1.05 1.05 0.73 2.62 1.81 2.55%
P/EPS 114.74 0.00 29.77 62.64 112.73 67.60 17.24 22.06%
EY 0.87 0.00 3.36 1.60 0.89 1.48 5.80 -18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.64 0.88 0.79 1.27 0.71 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment