[RANHILL_OLD] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Revenue 1,315,121 0 0 0 0 1,991,597 1,491,922 -2.61%
PBT 103,109 0 0 0 0 118,218 134,402 -5.42%
Tax -51,814 0 0 0 0 -57,061 -42,739 4.13%
NP 51,295 0 0 0 0 61,157 91,663 -11.49%
-
NP to SH 22,345 0 0 0 0 5,400 39,870 -11.46%
-
Tax Rate 50.25% - - - - 48.27% 31.80% -
Total Cost 1,263,826 0 0 0 0 1,930,440 1,400,259 -2.13%
-
Net Worth 175,442 0 0 0 0 720,000 746,070 -26.23%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Net Worth 175,442 0 0 0 0 720,000 746,070 -26.23%
NOSH 565,942 600,000 600,000 600,000 600,000 600,000 596,856 -1.11%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
NP Margin 3.90% 0.00% 0.00% 0.00% 0.00% 3.07% 6.14% -
ROE 12.74% 0.00% 0.00% 0.00% 0.00% 0.75% 5.34% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
RPS 232.38 0.00 0.00 0.00 0.00 331.93 249.96 -1.52%
EPS 3.95 0.00 0.00 0.00 0.00 0.90 6.68 -10.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.00 0.00 0.00 0.00 1.20 1.25 -25.40%
Adjusted Per Share Value based on latest NOSH - 597,383
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
RPS 147.67 0.00 0.00 0.00 0.00 223.63 167.52 -2.61%
EPS 2.51 0.00 0.00 0.00 0.00 0.61 4.48 -11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.00 0.00 0.00 0.00 0.8085 0.8377 -26.23%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 30/06/11 31/03/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.65 0.74 -
P/RPS 0.39 0.00 0.00 0.00 0.00 0.20 0.30 5.67%
P/EPS 22.67 0.00 0.00 0.00 0.00 72.22 11.08 16.24%
EY 4.41 0.00 0.00 0.00 0.00 1.38 9.03 -13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 0.00 0.00 0.00 0.00 0.54 0.59 39.66%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Date 14/11/11 - - - - 25/08/11 26/05/11 -
Price 0.895 0.00 0.00 0.00 0.00 0.89 0.715 -
P/RPS 0.39 0.00 0.00 0.00 0.00 0.27 0.29 6.42%
P/EPS 22.67 0.00 0.00 0.00 0.00 98.89 10.70 17.09%
EY 4.41 0.00 0.00 0.00 0.00 1.01 9.34 -14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 0.00 0.00 0.00 0.00 0.74 0.57 40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment