[MERIDIAN] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 32.05%
YoY- -159.46%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 47,085 110,659 63,156 67,104 49,807 73,531 0 -
PBT -85,747 8,486 -31,559 -1,574 5,804 23,946 0 -
Tax 0 -3,767 -6,921 -158 -2,891 -6,971 0 -
NP -85,747 4,719 -38,480 -1,732 2,913 16,975 0 -
-
NP to SH -85,747 4,719 -38,600 -1,732 2,913 16,975 0 -
-
Tax Rate - 44.39% - - 49.81% 29.11% - -
Total Cost 132,832 105,940 101,636 68,836 46,894 56,556 0 -
-
Net Worth 183,621 255,081 320,199 401,317 402,679 405,182 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 183,621 255,081 320,199 401,317 402,679 405,182 0 -
NOSH 427,026 425,135 426,933 422,439 428,382 426,507 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -182.11% 4.26% -60.93% -2.58% 5.85% 23.09% 0.00% -
ROE -46.70% 1.85% -12.05% -0.43% 0.72% 4.19% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 11.03 26.03 14.79 15.88 11.63 17.24 0.00 -
EPS -20.08 1.11 -9.04 -0.41 0.68 3.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.60 0.75 0.95 0.94 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 431,621
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 20.61 48.44 27.65 29.38 21.80 32.19 0.00 -
EPS -37.54 2.07 -16.90 -0.76 1.28 7.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8038 1.1166 1.4017 1.7568 1.7628 1.7737 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.15 0.10 0.09 0.22 0.31 0.30 0.00 -
P/RPS 1.36 0.38 0.61 1.38 2.67 1.74 0.00 -
P/EPS -0.75 9.01 -1.00 -53.66 45.59 7.54 0.00 -
EY -133.87 11.10 -100.46 -1.86 2.19 13.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.17 0.12 0.23 0.33 0.32 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 23/11/06 29/11/05 26/11/04 18/11/03 27/11/02 - -
Price 0.13 0.13 0.09 0.23 0.30 0.26 0.00 -
P/RPS 1.18 0.50 0.61 1.45 2.58 1.51 0.00 -
P/EPS -0.65 11.71 -1.00 -56.10 44.12 6.53 0.00 -
EY -154.46 8.54 -100.46 -1.78 2.27 15.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.12 0.24 0.32 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment