[MERIDIAN] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.45%
YoY- -1917.06%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 43,472 29,801 35,981 47,085 110,659 63,156 67,104 -6.97%
PBT 4,703 -18,505 -8,422 -85,747 8,486 -31,559 -1,574 -
Tax 0 -42 0 0 -3,767 -6,921 -158 -
NP 4,703 -18,547 -8,422 -85,747 4,719 -38,480 -1,732 -
-
NP to SH 4,703 -18,547 -8,422 -85,747 4,719 -38,600 -1,732 -
-
Tax Rate 0.00% - - - 44.39% - - -
Total Cost 38,769 48,348 44,403 132,832 105,940 101,636 68,836 -9.12%
-
Net Worth 141,090 128,205 162,454 183,621 255,081 320,199 401,317 -15.98%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 141,090 128,205 162,454 183,621 255,081 320,199 401,317 -15.98%
NOSH 427,545 427,350 427,512 427,026 425,135 426,933 422,439 0.20%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.82% -62.24% -23.41% -182.11% 4.26% -60.93% -2.58% -
ROE 3.33% -14.47% -5.18% -46.70% 1.85% -12.05% -0.43% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.17 6.97 8.42 11.03 26.03 14.79 15.88 -7.15%
EPS 1.10 -4.34 -1.97 -20.08 1.11 -9.04 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.38 0.43 0.60 0.75 0.95 -16.15%
Adjusted Per Share Value based on latest NOSH - 426,865
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.03 13.05 15.75 20.61 48.44 27.65 29.38 -6.97%
EPS 2.06 -8.12 -3.69 -37.54 2.07 -16.90 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6176 0.5612 0.7112 0.8038 1.1166 1.4017 1.7568 -15.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.19 0.09 0.08 0.15 0.10 0.09 0.22 -
P/RPS 1.87 1.29 0.95 1.36 0.38 0.61 1.38 5.19%
P/EPS 17.27 -2.07 -4.06 -0.75 9.01 -1.00 -53.66 -
EY 5.79 -48.22 -24.63 -133.87 11.10 -100.46 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.30 0.21 0.35 0.17 0.12 0.23 16.65%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 30/11/09 21/11/08 28/11/07 23/11/06 29/11/05 26/11/04 -
Price 0.28 0.08 0.06 0.13 0.13 0.09 0.23 -
P/RPS 2.75 1.15 0.71 1.18 0.50 0.61 1.45 11.25%
P/EPS 25.45 -1.84 -3.05 -0.65 11.71 -1.00 -56.10 -
EY 3.93 -54.25 -32.83 -154.46 8.54 -100.46 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.27 0.16 0.30 0.22 0.12 0.24 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment