[MERIDIAN] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
08-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 551.57%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 91,395 139,886 108,919 42,319 43,472 29,801 35,981 16.80%
PBT 7,397 21,043 12,035 5,014 4,703 -18,505 -8,422 -
Tax -2,138 -5,035 -3,072 -23 0 -42 0 -
NP 5,259 16,008 8,963 4,991 4,703 -18,547 -8,422 -
-
NP to SH 5,259 16,008 8,963 4,991 4,703 -18,547 -8,422 -
-
Tax Rate 28.90% 23.93% 25.53% 0.46% 0.00% - - -
Total Cost 86,136 123,878 99,956 37,328 38,769 48,348 44,403 11.67%
-
Net Worth 236,413 206,999 177,440 157,835 141,090 128,205 162,454 6.44%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - 14,628 8,371 - - - - -
Div Payout % - 91.38% 93.40% - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 236,413 206,999 177,440 157,835 141,090 128,205 162,454 6.44%
NOSH 482,477 459,999 454,974 426,581 427,545 427,350 427,512 2.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 5.75% 11.44% 8.23% 11.79% 10.82% -62.24% -23.41% -
ROE 2.22% 7.73% 5.05% 3.16% 3.33% -14.47% -5.18% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 18.94 30.41 23.94 9.92 10.17 6.97 8.42 14.45%
EPS 1.09 3.48 1.97 1.17 1.10 -4.34 -1.97 -
DPS 0.00 3.18 1.84 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.39 0.37 0.33 0.30 0.38 4.32%
Adjusted Per Share Value based on latest NOSH - 426,767
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 40.01 61.24 47.68 18.53 19.03 13.05 15.75 16.80%
EPS 2.30 7.01 3.92 2.18 2.06 -8.12 -3.69 -
DPS 0.00 6.40 3.66 0.00 0.00 0.00 0.00 -
NAPS 1.0349 0.9062 0.7768 0.6909 0.6176 0.5612 0.7112 6.44%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.665 0.74 0.67 0.27 0.19 0.09 0.08 -
P/RPS 3.51 2.43 2.80 2.72 1.87 1.29 0.95 24.32%
P/EPS 61.01 21.26 34.01 23.08 17.27 -2.07 -4.06 -
EY 1.64 4.70 2.94 4.33 5.79 -48.22 -24.63 -
DY 0.00 4.30 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 1.72 0.73 0.58 0.30 0.21 36.50%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 26/11/13 30/11/12 08/11/11 25/11/10 30/11/09 21/11/08 -
Price 0.615 0.765 0.67 0.39 0.28 0.08 0.06 -
P/RPS 3.25 2.52 2.80 3.93 2.75 1.15 0.71 28.84%
P/EPS 56.42 21.98 34.01 33.33 25.45 -1.84 -3.05 -
EY 1.77 4.55 2.94 3.00 3.93 -54.25 -32.83 -
DY 0.00 4.16 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.70 1.72 1.05 0.85 0.27 0.16 41.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment