[CVIEW] YoY Cumulative Quarter Result on 31-Aug-2017 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-Aug-2017 [#3]
Profit Trend
QoQ- 61.24%
YoY- 13.52%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 69,070 126,535 94,267 85,469 108,913 87,359 149,780 -12.09%
PBT 16,106 24,877 25,625 26,949 23,805 20,854 81,859 -23.71%
Tax -5,049 -6,331 -7,146 -8,020 -7,131 -6,153 -21,450 -21.40%
NP 11,057 18,546 18,479 18,929 16,674 14,701 60,409 -24.62%
-
NP to SH 11,057 18,546 18,479 18,929 16,674 14,701 60,409 -24.62%
-
Tax Rate 31.35% 25.45% 27.89% 29.76% 29.96% 29.51% 26.20% -
Total Cost 58,013 107,989 75,788 66,540 92,239 72,658 89,371 -6.94%
-
Net Worth 413,000 403,000 343,000 315,000 298,000 281,999 280,999 6.62%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 8,000 3,000 5,000 5,000 10,000 13,000 28,000 -18.82%
Div Payout % 72.35% 16.18% 27.06% 26.41% 59.97% 88.43% 46.35% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 413,000 403,000 343,000 315,000 298,000 281,999 280,999 6.62%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 16.01% 14.66% 19.60% 22.15% 15.31% 16.83% 40.33% -
ROE 2.68% 4.60% 5.39% 6.01% 5.60% 5.21% 21.50% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 69.07 126.54 94.27 85.47 108.91 87.36 149.78 -12.09%
EPS 11.06 18.55 18.48 18.93 16.67 14.70 60.41 -24.62%
DPS 8.00 3.00 5.00 5.00 10.00 13.00 28.00 -18.82%
NAPS 4.13 4.03 3.43 3.15 2.98 2.82 2.81 6.62%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 69.07 126.54 94.27 85.47 108.91 87.36 149.78 -12.09%
EPS 11.06 18.55 18.48 18.93 16.67 14.70 60.41 -24.62%
DPS 8.00 3.00 5.00 5.00 10.00 13.00 28.00 -18.82%
NAPS 4.13 4.03 3.43 3.15 2.98 2.82 2.81 6.62%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.03 1.38 1.40 1.63 1.37 1.52 3.13 -
P/RPS 1.49 1.09 1.49 1.91 1.26 1.74 2.09 -5.47%
P/EPS 9.32 7.44 7.58 8.61 8.22 10.34 5.18 10.27%
EY 10.73 13.44 13.20 11.61 12.17 9.67 19.30 -9.31%
DY 7.77 2.17 3.57 3.07 7.30 8.55 8.95 -2.32%
P/NAPS 0.25 0.34 0.41 0.52 0.46 0.54 1.11 -21.98%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 23/10/20 25/10/19 26/10/18 24/10/17 27/10/16 22/10/15 21/10/14 -
Price 1.00 1.25 1.20 1.61 1.48 1.66 2.90 -
P/RPS 1.45 0.99 1.27 1.88 1.36 1.90 1.94 -4.73%
P/EPS 9.04 6.74 6.49 8.51 8.88 11.29 4.80 11.11%
EY 11.06 14.84 15.40 11.76 11.27 8.86 20.83 -10.00%
DY 8.00 2.40 4.17 3.11 6.76 7.83 9.66 -3.09%
P/NAPS 0.24 0.31 0.35 0.51 0.50 0.59 1.03 -21.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment