[CVIEW] QoQ TTM Result on 31-Aug-2017 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-Aug-2017 [#3]
Profit Trend
QoQ- -5.68%
YoY- 21.78%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 117,775 121,124 121,953 137,641 155,385 163,827 161,085 -18.85%
PBT 34,127 39,123 40,034 39,251 40,643 37,243 36,107 -3.69%
Tax -10,222 -11,191 -11,566 -11,081 -10,776 -10,187 -10,192 0.19%
NP 23,905 27,932 28,468 28,170 29,867 27,056 25,915 -5.24%
-
NP to SH 23,905 27,932 28,468 28,170 29,867 27,056 25,915 -5.24%
-
Tax Rate 29.95% 28.60% 28.89% 28.23% 26.51% 27.35% 28.23% -
Total Cost 93,870 93,192 93,485 109,471 125,518 136,771 135,170 -21.59%
-
Net Worth 331,999 327,999 325,000 315,000 313,000 304,999 300,999 6.75%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - 5,000 11,000 15,000 15,000 -
Div Payout % - - - 17.75% 36.83% 55.44% 57.88% -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 331,999 327,999 325,000 315,000 313,000 304,999 300,999 6.75%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 20.30% 23.06% 23.34% 20.47% 19.22% 16.51% 16.09% -
ROE 7.20% 8.52% 8.76% 8.94% 9.54% 8.87% 8.61% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 117.78 121.12 121.95 137.64 155.39 163.83 161.09 -18.85%
EPS 23.91 27.93 28.47 28.17 29.87 27.06 25.92 -5.24%
DPS 0.00 0.00 0.00 5.00 11.00 15.00 15.00 -
NAPS 3.32 3.28 3.25 3.15 3.13 3.05 3.01 6.75%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 117.78 121.12 121.95 137.64 155.39 163.83 161.09 -18.85%
EPS 23.91 27.93 28.47 28.17 29.87 27.06 25.92 -5.24%
DPS 0.00 0.00 0.00 5.00 11.00 15.00 15.00 -
NAPS 3.32 3.28 3.25 3.15 3.13 3.05 3.01 6.75%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 1.36 1.60 1.55 1.63 1.63 1.60 1.49 -
P/RPS 1.15 1.32 1.27 1.18 1.05 0.98 0.92 16.05%
P/EPS 5.69 5.73 5.44 5.79 5.46 5.91 5.75 -0.69%
EY 17.58 17.46 18.37 17.28 18.32 16.91 17.39 0.72%
DY 0.00 0.00 0.00 3.07 6.75 9.38 10.07 -
P/NAPS 0.41 0.49 0.48 0.52 0.52 0.52 0.50 -12.40%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 27/07/18 26/04/18 30/01/18 24/10/17 25/07/17 25/04/17 18/01/17 -
Price 1.40 1.43 1.68 1.61 1.72 1.67 1.51 -
P/RPS 1.19 1.18 1.38 1.17 1.11 1.02 0.94 17.04%
P/EPS 5.86 5.12 5.90 5.72 5.76 6.17 5.83 0.34%
EY 17.08 19.53 16.95 17.50 17.36 16.20 17.16 -0.31%
DY 0.00 0.00 0.00 3.11 6.40 8.98 9.93 -
P/NAPS 0.42 0.44 0.52 0.51 0.55 0.55 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment