[ATIS] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 82.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
Revenue 274,026 206,946 154,929 128,165 26.29%
PBT 35,691 29,026 22,466 16,817 26.01%
Tax -11,198 -9,906 -14,912 -5,670 23.25%
NP 24,493 19,120 7,554 11,147 27.36%
-
NP to SH 24,493 19,120 14,881 11,147 27.36%
-
Tax Rate 31.37% 34.13% 66.38% 33.72% -
Total Cost 249,533 187,826 147,375 117,018 26.19%
-
Net Worth 130,163 0 90,485 0 -
Dividend
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
Div 3,968 3,000 - - -
Div Payout % 16.20% 15.69% - - -
Equity
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
Net Worth 130,163 0 90,485 0 -
NOSH 158,736 120,005 109,018 119,989 8.97%
Ratio Analysis
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
NP Margin 8.94% 9.24% 4.88% 8.70% -
ROE 18.82% 0.00% 16.45% 0.00% -
Per Share
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
RPS 172.63 172.45 142.11 106.81 15.89%
EPS 15.43 12.26 13.65 9.29 16.86%
DPS 2.50 2.50 0.00 0.00 -
NAPS 0.82 0.00 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,928
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
RPS 186.82 141.09 105.63 87.38 26.29%
EPS 16.70 13.04 10.15 7.60 27.36%
DPS 2.71 2.05 0.00 0.00 -
NAPS 0.8874 0.00 0.6169 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
Date 31/12/04 31/12/03 30/09/02 - -
Price 1.88 3.20 1.60 0.00 -
P/RPS 1.09 1.86 1.13 0.00 -
P/EPS 12.18 20.08 11.72 0.00 -
EY 8.21 4.98 8.53 0.00 -
DY 1.33 0.78 0.00 0.00 -
P/NAPS 2.29 0.00 1.93 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 30/09/02 30/09/01 CAGR
Date 25/02/05 26/02/04 30/12/02 - -
Price 1.60 3.14 1.59 0.00 -
P/RPS 0.93 1.82 1.12 0.00 -
P/EPS 10.37 19.71 11.65 0.00 -
EY 9.64 5.07 8.58 0.00 -
DY 1.56 0.80 0.00 0.00 -
P/NAPS 1.95 0.00 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment