[ATIS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 143.25%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 96,308 192,588 171,736 170,886 80,253 20.00%
PBT 13,962 28,284 21,898 22,422 9,113 53.20%
Tax -11,984 -7,852 -7,955 -7,560 -3,003 299.06%
NP 1,978 20,432 13,943 14,862 6,110 -67.62%
-
NP to SH 1,978 20,432 13,943 14,862 6,110 -67.62%
-
Tax Rate 85.83% 27.76% 36.33% 33.72% 32.95% -
Total Cost 94,330 172,156 157,793 156,024 74,143 27.22%
-
Net Worth 8,978 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 8,978 0 0 0 0 -
NOSH 13,204 119,991 119,991 119,989 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.05% 10.61% 8.12% 8.70% 7.61% -
ROE 22.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 729.37 160.50 143.12 142.42 0.00 -
EPS 14.98 0.00 11.62 12.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,928
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 65.66 131.30 117.08 116.51 54.71 20.01%
EPS 1.35 13.93 9.51 10.13 4.17 -67.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 02/08/02 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment