[HYTEXIN] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 48,799 43,394 45,560 0 -
PBT 2,121 1,662 1,387 0 -
Tax -688 -392 -459 0 -
NP 1,433 1,270 928 0 -
-
NP to SH 1,433 1,270 928 0 -
-
Tax Rate 32.44% 23.59% 33.09% - -
Total Cost 47,366 42,124 44,632 0 -
-
Net Worth 98,518 0 19,521 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 98,518 0 19,521 0 -
NOSH 149,270 150,071 30,032 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 2.94% 2.93% 2.04% 0.00% -
ROE 1.45% 0.00% 4.75% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 32.69 28.92 151.70 0.00 -
EPS 0.96 0.85 3.09 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 32.56 28.95 30.40 0.00 -
EPS 0.96 0.85 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6573 0.00 0.1302 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 - - -
Price 0.45 0.63 0.00 0.00 -
P/RPS 1.38 2.18 0.00 0.00 -
P/EPS 46.87 74.44 0.00 0.00 -
EY 2.13 1.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/04 28/11/03 29/11/02 - -
Price 0.44 0.59 0.52 0.00 -
P/RPS 1.35 2.04 0.34 0.00 -
P/EPS 45.83 69.72 16.83 0.00 -
EY 2.18 1.43 5.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment