[BLDPLNT] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 36.83%
YoY- 649.96%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 55,567 58,461 60,268 73,411 8,797 0 -
PBT 14,740 9,335 12,511 13,954 1,598 0 -
Tax -4,236 -2,925 -2,149 -1,912 -311 0 -
NP 10,504 6,410 10,362 12,042 1,287 0 -
-
NP to SH 10,350 6,545 12,959 9,652 1,287 0 -
-
Tax Rate 28.74% 31.33% 17.18% 13.70% 19.46% - -
Total Cost 45,063 52,051 49,906 61,369 7,510 0 -
-
Net Worth 348,398 333,200 196,973 301,687 48,262 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 348,398 333,200 196,973 301,687 48,262 0 -
NOSH 84,975 85,000 65,657 84,982 10,725 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 18.90% 10.96% 17.19% 16.40% 14.63% 0.00% -
ROE 2.97% 1.96% 6.58% 3.20% 2.67% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 65.39 68.78 91.79 86.38 82.02 0.00 -
EPS 12.18 7.70 15.25 14.17 12.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 3.92 3.00 3.55 4.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,974
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 59.41 62.51 64.44 78.49 9.41 0.00 -
EPS 11.07 7.00 13.86 10.32 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7251 3.5626 2.106 3.2256 0.516 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 3.64 2.28 2.08 2.22 0.00 0.00 -
P/RPS 5.57 3.32 2.27 2.57 0.00 0.00 -
P/EPS 29.89 29.61 10.54 19.55 0.00 0.00 -
EY 3.35 3.38 9.49 5.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.58 0.69 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 15/08/07 30/08/06 29/08/05 27/08/04 28/08/03 - -
Price 3.18 2.31 2.03 2.06 2.10 0.00 -
P/RPS 4.86 3.36 2.21 2.38 2.56 0.00 -
P/EPS 26.11 30.00 10.29 18.14 17.50 0.00 -
EY 3.83 3.33 9.72 5.51 5.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.59 0.68 0.58 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment