[BLDPLNT] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -47.65%
YoY- 186.95%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 30,072 28,608 30,317 35,493 8,797 0 -
PBT 7,073 3,143 6,070 5,528 1,598 0 -
Tax -2,108 -1,081 -270 -540 -311 0 -
NP 4,965 2,062 5,800 4,988 1,287 0 -
-
NP to SH 4,764 2,145 7,099 3,693 1,287 0 -
-
Tax Rate 29.80% 34.39% 4.45% 9.77% 19.46% - -
Total Cost 25,107 26,546 24,517 30,505 7,510 0 -
-
Net Worth 348,792 333,666 203,328 301,659 96,525 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 348,792 333,666 203,328 301,659 96,525 0 -
NOSH 85,071 85,119 67,776 84,974 21,450 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 16.51% 7.21% 19.13% 14.05% 14.63% 0.00% -
ROE 1.37% 0.64% 3.49% 1.22% 1.33% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 35.35 33.61 44.73 41.77 41.01 0.00 -
EPS 5.60 2.52 8.35 5.87 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 3.92 3.00 3.55 4.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,974
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 32.15 30.59 32.41 37.95 9.41 0.00 -
EPS 5.09 2.29 7.59 3.95 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7293 3.5676 2.174 3.2253 1.032 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 3.64 2.28 2.08 2.22 0.00 0.00 -
P/RPS 10.30 6.78 4.65 5.31 0.00 0.00 -
P/EPS 65.00 90.48 19.86 51.08 0.00 0.00 -
EY 1.54 1.11 5.04 1.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.58 0.69 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 15/08/07 30/08/06 29/08/05 27/08/04 28/08/03 - -
Price 3.18 2.31 2.03 2.06 2.10 0.00 -
P/RPS 9.00 6.87 4.54 4.93 5.12 0.00 -
P/EPS 56.79 91.67 19.38 47.40 35.00 0.00 -
EY 1.76 1.09 5.16 2.11 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.59 0.68 0.58 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment