[PRTASCO] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 79.19%
YoY- -19.38%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 274,910 327,004 273,545 303,755 199,920 204,842 253,525 1.35%
PBT 32,397 41,560 42,786 29,800 32,991 25,037 39,473 -3.23%
Tax -12,115 -11,073 -12,836 -10,335 -10,705 -7,784 -10,626 2.20%
NP 20,282 30,487 29,950 19,465 22,286 17,253 28,847 -5.69%
-
NP to SH 13,428 19,995 21,224 10,857 13,467 9,962 20,234 -6.60%
-
Tax Rate 37.40% 26.64% 30.00% 34.68% 32.45% 31.09% 26.92% -
Total Cost 254,628 296,517 243,595 284,290 177,634 187,589 224,678 2.10%
-
Net Worth 356,153 341,131 341,958 322,943 315,683 307,236 302,008 2.78%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 14,833 11,873 11,898 - - - -
Div Payout % - 74.18% 55.94% 109.59% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 356,153 341,131 341,958 322,943 315,683 307,236 302,008 2.78%
NOSH 296,423 296,661 296,839 297,452 298,603 299,159 300,207 -0.21%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.38% 9.32% 10.95% 6.41% 11.15% 8.42% 11.38% -
ROE 3.77% 5.86% 6.21% 3.36% 4.27% 3.24% 6.70% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 92.74 110.23 92.15 102.12 66.95 68.47 84.45 1.57%
EPS 4.53 6.74 7.15 3.65 4.51 3.33 6.74 -6.40%
DPS 0.00 5.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 1.2015 1.1499 1.152 1.0857 1.0572 1.027 1.006 3.00%
Adjusted Per Share Value based on latest NOSH - 296,234
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 55.49 66.01 55.22 61.32 40.36 41.35 51.18 1.35%
EPS 2.71 4.04 4.28 2.19 2.72 2.01 4.08 -6.58%
DPS 0.00 2.99 2.40 2.40 0.00 0.00 0.00 -
NAPS 0.7189 0.6886 0.6903 0.6519 0.6372 0.6202 0.6096 2.78%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.01 1.00 0.79 0.82 1.05 0.92 0.95 -
P/RPS 1.09 0.91 0.86 0.80 1.57 1.34 1.12 -0.45%
P/EPS 22.30 14.84 11.05 22.47 23.28 27.63 14.09 7.94%
EY 4.49 6.74 9.05 4.45 4.30 3.62 7.09 -7.32%
DY 0.00 5.00 5.06 4.88 0.00 0.00 0.00 -
P/NAPS 0.84 0.87 0.69 0.76 0.99 0.90 0.94 -1.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 27/08/09 26/08/08 20/08/07 29/08/06 29/08/05 -
Price 0.97 1.04 0.90 0.71 0.95 0.90 0.72 -
P/RPS 1.05 0.94 0.98 0.70 1.42 1.31 0.85 3.58%
P/EPS 21.41 15.43 12.59 19.45 21.06 27.03 10.68 12.28%
EY 4.67 6.48 7.94 5.14 4.75 3.70 9.36 -10.93%
DY 0.00 4.81 4.44 5.63 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 0.78 0.65 0.90 0.88 0.72 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment