[PRTASCO] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 54.6%
YoY- 20.66%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 168,382 149,323 170,703 114,032 109,878 135,016 149,938 1.95%
PBT 21,483 21,138 14,063 20,984 14,072 23,692 22,525 -0.78%
Tax -5,526 -6,187 -4,536 -7,455 -3,886 -6,302 -10,953 -10.77%
NP 15,957 14,951 9,527 13,529 10,186 17,390 11,572 5.49%
-
NP to SH 10,144 10,314 4,799 8,177 6,777 12,908 11,572 -2.17%
-
Tax Rate 25.72% 29.27% 32.25% 35.53% 27.62% 26.60% 48.63% -
Total Cost 152,425 134,372 161,176 100,503 99,692 117,626 138,366 1.62%
-
Net Worth 341,069 341,428 321,621 315,500 307,963 301,987 290,798 2.69%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 11,849 - - - 10,792 -
Div Payout % - - 246.91% - - - 93.26% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 341,069 341,428 321,621 315,500 307,963 301,987 290,798 2.69%
NOSH 296,608 296,379 296,234 298,430 299,867 300,186 299,792 -0.17%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.48% 10.01% 5.58% 11.86% 9.27% 12.88% 7.72% -
ROE 2.97% 3.02% 1.49% 2.59% 2.20% 4.27% 3.98% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 56.77 50.38 57.62 38.21 36.64 44.98 50.01 2.13%
EPS 3.42 3.48 1.62 2.74 2.26 4.30 3.86 -1.99%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.60 -
NAPS 1.1499 1.152 1.0857 1.0572 1.027 1.006 0.97 2.87%
Adjusted Per Share Value based on latest NOSH - 298,430
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.99 30.14 34.46 23.02 22.18 27.25 30.27 1.94%
EPS 2.05 2.08 0.97 1.65 1.37 2.61 2.34 -2.18%
DPS 0.00 0.00 2.39 0.00 0.00 0.00 2.18 -
NAPS 0.6885 0.6892 0.6492 0.6369 0.6217 0.6096 0.587 2.69%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.00 0.79 0.82 1.05 0.92 0.95 1.41 -
P/RPS 1.76 1.57 1.42 2.75 2.51 2.11 2.82 -7.55%
P/EPS 29.24 22.70 50.62 38.32 40.71 22.09 36.53 -3.64%
EY 3.42 4.41 1.98 2.61 2.46 4.53 2.74 3.76%
DY 0.00 0.00 4.88 0.00 0.00 0.00 2.55 -
P/NAPS 0.87 0.69 0.76 0.99 0.90 0.94 1.45 -8.15%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 27/08/09 26/08/08 20/08/07 29/08/06 29/08/05 20/08/04 -
Price 1.04 0.90 0.71 0.95 0.90 0.72 1.18 -
P/RPS 1.83 1.79 1.23 2.49 2.46 1.60 2.36 -4.14%
P/EPS 30.41 25.86 43.83 34.67 39.82 16.74 30.57 -0.08%
EY 3.29 3.87 2.28 2.88 2.51 5.97 3.27 0.10%
DY 0.00 0.00 5.63 0.00 0.00 0.00 3.05 -
P/NAPS 0.90 0.78 0.65 0.90 0.88 0.72 1.22 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment