[HIAPTEK] YoY Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 32.43%
YoY- 27.78%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 1,131,416 1,196,783 917,109 722,658 876,731 802,539 845,377 4.97%
PBT -6,298 164,254 126,501 -3,623 3,456 61,761 64,596 -
Tax -3,909 -32,420 -23,455 -2,140 -8,574 -14,287 -29,888 -28.74%
NP -10,207 131,834 103,046 -5,763 -5,118 47,474 34,708 -
-
NP to SH -11,692 131,537 102,943 -6,005 -4,262 47,921 34,890 -
-
Tax Rate - 19.74% 18.54% - 248.09% 23.13% 46.27% -
Total Cost 1,141,623 1,064,949 814,063 728,421 881,849 755,065 810,669 5.86%
-
Net Worth 1,239,113 1,250,315 950,305 843,385 829,426 850,270 939,841 4.71%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,239,113 1,250,315 950,305 843,385 829,426 850,270 939,841 4.71%
NOSH 1,745,278 1,745,278 1,403,175 1,344,198 1,344,198 1,335,680 1,287,453 5.19%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -0.90% 11.02% 11.24% -0.80% -0.58% 5.92% 4.11% -
ROE -0.94% 10.52% 10.83% -0.71% -0.51% 5.64% 3.71% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 64.83 68.92 66.59 53.98 65.54 60.41 65.66 -0.21%
EPS -0.67 7.57 7.47 -0.45 -0.32 3.64 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.69 0.63 0.62 0.64 0.73 -0.46%
Adjusted Per Share Value based on latest NOSH - 1,745,278
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 64.83 68.57 52.55 41.41 50.23 45.98 48.44 4.97%
EPS -0.67 7.54 5.90 -0.34 -0.24 2.75 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.7164 0.5445 0.4832 0.4752 0.4872 0.5385 4.71%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.345 0.435 0.635 0.165 0.275 0.38 0.315 -
P/RPS 0.53 0.63 0.95 0.31 0.42 0.63 0.48 1.66%
P/EPS -51.50 5.74 8.50 -36.78 -86.32 10.54 11.62 -
EY -1.94 17.41 11.77 -2.72 -1.16 9.49 8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.92 0.26 0.44 0.59 0.43 2.19%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 29/06/22 29/06/21 25/06/20 27/06/19 25/06/18 29/06/17 -
Price 0.31 0.295 0.565 0.16 0.225 0.36 0.365 -
P/RPS 0.48 0.43 0.85 0.30 0.34 0.60 0.56 -2.53%
P/EPS -46.27 3.89 7.56 -35.67 -70.62 9.98 13.47 -
EY -2.16 25.68 13.23 -2.80 -1.42 10.02 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.82 0.25 0.36 0.56 0.50 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment