[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 67.6%
YoY- 37.21%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 218,221 147,303 156,629 133,978 99,201 0 -
PBT 75,013 50,642 55,455 45,321 30,533 0 -
Tax -20,888 -15,519 -16,457 -14,138 -7,806 0 -
NP 54,125 35,123 38,998 31,183 22,727 0 -
-
NP to SH 54,125 35,123 38,998 31,183 22,727 0 -
-
Tax Rate 27.85% 30.64% 29.68% 31.20% 25.57% - -
Total Cost 164,096 112,180 117,631 102,795 76,474 0 -
-
Net Worth 564,336 499,443 460,308 410,373 314,209 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 15,526 10,123 7,424 - - - -
Div Payout % 28.69% 28.82% 19.04% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 564,336 499,443 460,308 410,373 314,209 0 -
NOSH 135,008 134,984 134,987 134,991 118,123 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 24.80% 23.84% 24.90% 23.27% 22.91% 0.00% -
ROE 9.59% 7.03% 8.47% 7.60% 7.23% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 161.63 109.13 116.03 99.25 83.98 0.00 -
EPS 40.09 26.02 28.89 23.10 19.24 0.00 -
DPS 11.50 7.50 5.50 0.00 0.00 0.00 -
NAPS 4.18 3.70 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,946
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 57.20 38.61 41.05 35.12 26.00 0.00 -
EPS 14.19 9.21 10.22 8.17 5.96 0.00 -
DPS 4.07 2.65 1.95 0.00 0.00 0.00 -
NAPS 1.4791 1.309 1.2065 1.0756 0.8235 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 1.03 2.20 1.35 1.26 1.98 0.00 -
P/RPS 0.64 2.02 1.16 1.27 2.36 0.00 -
P/EPS 2.57 8.46 4.67 5.45 10.29 0.00 -
EY 38.92 11.83 21.40 18.33 9.72 0.00 -
DY 11.17 3.41 4.07 0.00 0.00 0.00 -
P/NAPS 0.25 0.59 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/05/08 25/05/07 25/05/06 19/05/05 21/05/04 - -
Price 1.14 2.43 1.41 1.21 1.75 0.00 -
P/RPS 0.71 2.23 1.22 1.22 2.08 0.00 -
P/EPS 2.84 9.34 4.88 5.24 9.10 0.00 -
EY 35.17 10.71 20.49 19.09 10.99 0.00 -
DY 10.09 3.09 3.90 0.00 0.00 0.00 -
P/NAPS 0.27 0.66 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment