[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 156,629 133,978 99,201 0 -
PBT 55,455 45,321 30,533 0 -
Tax -16,457 -14,138 -7,806 0 -
NP 38,998 31,183 22,727 0 -
-
NP to SH 38,998 31,183 22,727 0 -
-
Tax Rate 29.68% 31.20% 25.57% - -
Total Cost 117,631 102,795 76,474 0 -
-
Net Worth 460,308 410,373 314,209 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 7,424 - - - -
Div Payout % 19.04% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 460,308 410,373 314,209 0 -
NOSH 134,987 134,991 118,123 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 24.90% 23.27% 22.91% 0.00% -
ROE 8.47% 7.60% 7.23% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 116.03 99.25 83.98 0.00 -
EPS 28.89 23.10 19.24 0.00 -
DPS 5.50 0.00 0.00 0.00 -
NAPS 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 41.05 35.12 26.00 0.00 -
EPS 10.22 8.17 5.96 0.00 -
DPS 1.95 0.00 0.00 0.00 -
NAPS 1.2065 1.0756 0.8235 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 1.35 1.26 1.98 0.00 -
P/RPS 1.16 1.27 2.36 0.00 -
P/EPS 4.67 5.45 10.29 0.00 -
EY 21.40 18.33 9.72 0.00 -
DY 4.07 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/06 19/05/05 21/05/04 - -
Price 1.41 1.21 1.75 0.00 -
P/RPS 1.22 1.22 2.08 0.00 -
P/EPS 4.88 5.24 9.10 0.00 -
EY 20.49 19.09 10.99 0.00 -
DY 3.90 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment