[M&G] YoY Cumulative Quarter Result on 30-Jun-2005

Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- -101.3%
YoY- -648.17%
View:
Show?
Cumulative Result
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Revenue 0 537,239 439,501 10,931 -
PBT 0 -11,847 -11,545 -37,707 -
Tax 0 -3,831 -2,906 -8 -
NP 0 -15,678 -14,451 -37,715 -
-
NP to SH 0 -24,624 -23,527 -37,715 -
-
Tax Rate - - - - -
Total Cost 0 552,917 453,952 48,646 -
-
Net Worth 0 18,249,319 18,074,848 122,416 -
Dividend
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Net Worth 0 18,249,319 18,074,848 122,416 -
NOSH 537,868 667,317 697,058 180,023 12.19%
Ratio Analysis
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
NP Margin 0.00% -2.92% -3.29% -345.03% -
ROE 0.00% -0.13% -0.13% -30.81% -
Per Share
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
RPS 0.00 80.51 66.88 6.07 -
EPS 0.00 -3.69 -3.58 -20.95 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 27.3473 27.5037 0.68 -
Adjusted Per Share Value based on latest NOSH - 180,066
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
RPS 0.00 24.06 19.68 0.49 -
EPS 0.00 -1.10 -1.05 -1.69 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 8.1713 8.0932 0.0548 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Date 31/12/14 30/10/15 31/07/15 30/06/05 -
Price 0.55 0.51 0.455 0.42 -
P/RPS 0.00 0.63 0.68 6.92 -
P/EPS 0.00 -13.82 -12.71 -2.00 -
EY 0.00 -7.24 -7.87 -49.88 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.02 0.02 0.62 -
Price Multiplier on Announcement Date
31/12/14 31/10/15 31/07/15 30/06/05 CAGR
Date - 07/12/15 29/09/15 16/08/05 -
Price 0.00 0.455 0.495 0.39 -
P/RPS 0.00 0.57 0.74 6.42 -
P/EPS 0.00 -12.33 -13.83 -1.86 -
EY 0.00 -8.11 -7.23 -53.72 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.02 0.02 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment