[M&G] YoY TTM Result on 30-Jun-2005

Stock
[M&G] MARINE & GENERAL BERHAD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- 11.68%
YoY- -310.86%
Quarter Report
Latest QR
Upcoming QR
M&G's Result
M&G's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
Revenue 210,561 228,408 269,632 8,450 36.46%
PBT 6,443 -11,364 14,406 -30,247 -
Tax -1,014 -365 -373 -654 4.33%
NP 5,429 -11,729 14,033 -30,901 -
-
NP to SH 3,643 -15,534 -25,316 -30,901 -
-
Tax Rate 15.74% - 2.59% - -
Total Cost 205,132 240,137 255,599 39,351 17.30%
-
Net Worth 18,749,992 19,171,696 0 0 -
Dividend
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
Net Worth 18,749,992 19,171,696 0 0 -
NOSH 685,625 697,058 537,868 180,066 13.80%
Ratio Analysis
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
NP Margin 2.58% -5.14% 5.20% -365.69% -
ROE 0.02% -0.08% 0.00% 0.00% -
Per Share
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
RPS 30.71 32.77 50.13 4.69 19.92%
EPS 0.53 -2.23 -4.71 -17.16 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 27.3473 27.5037 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,066
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
RPS 27.86 30.22 35.67 1.12 36.44%
EPS 0.48 -2.06 -3.35 -4.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 24.8056 25.3635 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
Date 30/10/15 31/07/15 31/12/14 30/06/05 -
Price 0.51 0.455 0.55 0.42 -
P/RPS 1.66 1.39 1.10 8.95 -15.03%
P/EPS 95.98 -20.42 -11.69 -2.45 -
EY 1.04 -4.90 -8.56 -40.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/15 31/07/15 31/12/14 30/06/05 CAGR
Date - - - 16/08/05 -
Price 0.00 0.00 0.00 0.39 -
P/RPS 0.00 0.00 0.00 8.31 -
P/EPS 0.00 0.00 0.00 -2.27 -
EY 0.00 0.00 0.00 -44.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment