[ONEGLOVE] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -3233.33%
YoY- -118.65%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 39,779 39,300 49,019 41,473 32,741 39,661 38,982 0.33%
PBT 4,097 -8,041 -1,941 135 1,204 8,594 10,425 -14.40%
Tax -972 1,244 334 -334 -235 -2,602 -2,793 -16.11%
NP 3,125 -6,797 -1,607 -199 969 5,992 7,632 -13.81%
-
NP to SH 3,192 -6,747 -1,569 -188 1,008 5,992 7,632 -13.51%
-
Tax Rate 23.72% - - 247.41% 19.52% 30.28% 26.79% -
Total Cost 36,654 46,097 50,626 41,672 31,772 33,669 31,350 2.63%
-
Net Worth 73,176 70,622 79,077 81,466 79,379 78,047 50,822 6.25%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 73,176 70,622 79,077 81,466 79,379 78,047 50,822 6.25%
NOSH 126,166 126,112 125,520 125,333 125,999 125,882 86,139 6.56%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 7.86% -17.30% -3.28% -0.48% 2.96% 15.11% 19.58% -
ROE 4.36% -9.55% -1.98% -0.23% 1.27% 7.68% 15.02% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 31.53 31.16 39.05 33.09 25.98 31.51 45.25 -5.83%
EPS 2.53 -5.35 -1.25 -0.15 0.80 4.76 8.86 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.63 0.65 0.63 0.62 0.59 -0.28%
Adjusted Per Share Value based on latest NOSH - 129,333
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.50 7.41 9.25 7.82 6.18 7.48 7.35 0.33%
EPS 0.60 -1.27 -0.30 -0.04 0.19 1.13 1.44 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1332 0.1492 0.1537 0.1497 0.1472 0.0959 6.24%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.19 0.25 0.50 0.49 0.31 0.52 0.00 -
P/RPS 0.60 0.80 1.28 1.48 1.19 1.65 0.00 -
P/EPS 7.51 -4.67 -40.00 -326.67 38.75 10.92 0.00 -
EY 13.32 -21.40 -2.50 -0.31 2.58 9.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.79 0.75 0.49 0.84 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 26/11/07 29/11/06 28/11/05 30/11/04 18/12/03 -
Price 0.22 0.17 0.68 0.83 0.36 0.52 0.00 -
P/RPS 0.70 0.55 1.74 2.51 1.39 1.65 0.00 -
P/EPS 8.70 -3.18 -54.40 -553.33 45.00 10.92 0.00 -
EY 11.50 -31.47 -1.84 -0.18 2.22 9.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 1.08 1.28 0.57 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment