[ONEGLOVE] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -63.85%
YoY- -90.1%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 49,964 55,548 65,049 54,087 48,420 60,588 11,953 26.89%
PBT 2,726 -8,489 -3,343 824 3,637 13,612 2,715 0.06%
Tax -784 279 -2 -537 -562 -9,633 -794 -0.21%
NP 1,942 -8,210 -3,345 287 3,075 3,979 1,921 0.18%
-
NP to SH 2,013 -8,150 -3,311 308 3,110 3,979 1,921 0.78%
-
Tax Rate 28.76% - - 65.17% 15.45% 70.77% 29.24% -
Total Cost 48,022 63,758 68,394 53,800 45,345 56,609 10,032 29.78%
-
Net Worth 73,360 70,657 79,800 84,066 78,749 78,036 50,824 6.30%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 2,522 3,128 - -
Div Payout % - - - - 81.10% 78.62% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 73,360 70,657 79,800 84,066 78,749 78,036 50,824 6.30%
NOSH 126,483 126,173 126,666 129,333 124,999 125,864 86,143 6.60%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.89% -14.78% -5.14% 0.53% 6.35% 6.57% 16.07% -
ROE 2.74% -11.53% -4.15% 0.37% 3.95% 5.10% 3.78% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 39.50 44.03 51.35 41.82 38.74 48.14 13.88 19.02%
EPS 1.59 -6.46 -2.61 0.24 2.49 3.16 2.23 -5.47%
DPS 0.00 0.00 0.00 0.00 2.02 2.49 0.00 -
NAPS 0.58 0.56 0.63 0.65 0.63 0.62 0.59 -0.28%
Adjusted Per Share Value based on latest NOSH - 129,333
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.16 10.18 11.92 9.91 8.87 11.10 2.19 26.90%
EPS 0.37 -1.49 -0.61 0.06 0.57 0.73 0.35 0.92%
DPS 0.00 0.00 0.00 0.00 0.46 0.57 0.00 -
NAPS 0.1344 0.1295 0.1462 0.1541 0.1443 0.143 0.0931 6.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.19 0.25 0.50 0.49 0.31 0.52 0.00 -
P/RPS 0.48 0.57 0.97 1.17 0.80 1.08 0.00 -
P/EPS 11.94 -3.87 -19.13 205.76 12.46 16.45 0.00 -
EY 8.38 -25.84 -5.23 0.49 8.03 6.08 0.00 -
DY 0.00 0.00 0.00 0.00 6.51 4.78 0.00 -
P/NAPS 0.33 0.45 0.79 0.75 0.49 0.84 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 26/11/07 29/11/06 28/11/05 30/11/04 - -
Price 0.22 0.17 0.68 0.83 0.36 0.52 0.00 -
P/RPS 0.56 0.39 1.32 1.98 0.93 1.08 0.00 -
P/EPS 13.82 -2.63 -26.01 348.53 14.47 16.45 0.00 -
EY 7.23 -38.00 -3.84 0.29 6.91 6.08 0.00 -
DY 0.00 0.00 0.00 0.00 5.60 4.78 0.00 -
P/NAPS 0.38 0.30 1.08 1.28 0.57 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment