[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 283,897 271,740 251,322 0 -
PBT 26,255 17,857 19,531 0 -
Tax -6,613 -4,879 -14,261 0 -
NP 19,642 12,978 5,270 0 -
-
NP to SH 19,561 12,978 12,799 0 -
-
Tax Rate 25.19% 27.32% 73.02% - -
Total Cost 264,255 258,762 246,052 0 -
-
Net Worth 199,884 193,481 102,322 0 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 199,884 193,481 102,322 0 -
NOSH 115,540 113,147 57,809 0 -
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 6.92% 4.78% 2.10% 0.00% -
ROE 9.79% 6.71% 12.51% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 245.71 240.16 434.74 0.00 -
EPS 16.93 11.47 22.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 69.18 66.22 61.25 0.00 -
EPS 4.77 3.16 3.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4871 0.4715 0.2494 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 28/04/06 29/04/05 30/04/04 - -
Price 0.72 0.62 0.88 0.00 -
P/RPS 0.29 0.26 0.20 0.00 -
P/EPS 4.25 5.41 3.97 0.00 -
EY 23.51 18.50 25.16 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.50 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 26/06/06 10/06/05 30/06/04 - -
Price 0.63 0.62 0.81 0.00 -
P/RPS 0.26 0.26 0.19 0.00 -
P/EPS 3.72 5.41 3.66 0.00 -
EY 26.87 18.50 27.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment