[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2006 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 69.71%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 417,524 385,647 312,071 283,897 271,740 251,322 0 -
PBT 26,948 33,585 20,812 26,255 17,857 19,531 0 -
Tax -7,569 -10,656 -5,545 -6,613 -4,879 -14,261 0 -
NP 19,379 22,929 15,267 19,642 12,978 5,270 0 -
-
NP to SH 19,379 22,841 15,244 19,561 12,978 12,799 0 -
-
Tax Rate 28.09% 31.73% 26.64% 25.19% 27.32% 73.02% - -
Total Cost 398,145 362,718 296,804 264,255 258,762 246,052 0 -
-
Net Worth 275,083 116,691 229,241 199,884 193,481 102,322 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 275,083 116,691 229,241 199,884 193,481 102,322 0 -
NOSH 410,572 191,298 116,366 115,540 113,147 57,809 0 -
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.64% 5.95% 4.89% 6.92% 4.78% 2.10% 0.00% -
ROE 7.04% 19.57% 6.65% 9.79% 6.71% 12.51% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 101.69 201.59 268.18 245.71 240.16 434.74 0.00 -
EPS 4.72 11.94 13.10 16.93 11.47 22.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.61 1.97 1.73 1.71 1.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,611
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 101.75 93.98 76.05 69.18 66.22 61.25 0.00 -
EPS 4.72 5.57 3.71 4.77 3.16 3.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6704 0.2844 0.5586 0.4871 0.4715 0.2494 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 0.38 0.49 0.62 0.72 0.62 0.88 0.00 -
P/RPS 0.37 0.24 0.23 0.29 0.26 0.20 0.00 -
P/EPS 8.05 4.10 4.73 4.25 5.41 3.97 0.00 -
EY 12.42 24.37 21.13 23.51 18.50 25.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.31 0.42 0.36 0.50 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 16/06/09 26/06/08 25/06/07 26/06/06 10/06/05 30/06/04 - -
Price 0.41 0.45 0.58 0.63 0.62 0.81 0.00 -
P/RPS 0.40 0.22 0.22 0.26 0.26 0.19 0.00 -
P/EPS 8.69 3.77 4.43 3.72 5.41 3.66 0.00 -
EY 11.51 26.53 22.59 26.87 18.50 27.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.29 0.36 0.36 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment