[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 79.36%
YoY- 24.66%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,299,406 1,154,908 947,952 817,478 569,505 768,650 731,348 10.04%
PBT 122,760 94,501 79,988 65,215 23,073 20,073 19,645 35.67%
Tax -27,861 -21,736 -17,630 -15,193 -6,651 -4,768 -5,168 32.38%
NP 94,899 72,765 62,358 50,022 16,422 15,305 14,477 36.76%
-
NP to SH 94,899 72,765 62,358 50,022 16,422 15,305 14,477 36.76%
-
Tax Rate 22.70% 23.00% 22.04% 23.30% 28.83% 23.75% 26.31% -
Total Cost 1,204,507 1,082,143 885,594 767,456 553,083 753,345 716,871 9.02%
-
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 7.30% 6.30% 6.58% 6.12% 2.88% 1.99% 1.98% -
ROE 11.17% 9.64% 9.44% 8.13% 2.92% 2.87% 2.82% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 316.66 281.44 231.01 199.21 138.78 187.31 178.22 10.04%
EPS 23.13 17.73 15.20 12.19 4.00 3.73 3.53 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.84 1.61 1.50 1.37 1.30 1.25 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 316.62 281.41 230.98 199.19 138.77 187.29 178.20 10.04%
EPS 23.12 17.73 15.19 12.19 4.00 3.73 3.53 36.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0697 1.8398 1.6098 1.4998 1.3698 1.2998 1.2498 8.76%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.02 0.925 0.865 0.795 0.475 0.475 0.52 -
P/RPS 0.32 0.33 0.37 0.40 0.34 0.25 0.29 1.65%
P/EPS 4.41 5.22 5.69 6.52 11.87 12.74 14.74 -18.20%
EY 22.67 19.17 17.57 15.33 8.43 7.85 6.78 22.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.54 0.53 0.35 0.37 0.42 2.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 18/06/24 28/06/23 16/06/22 15/06/21 18/06/20 20/06/19 12/06/18 -
Price 1.17 0.81 0.795 0.855 0.47 0.505 0.52 -
P/RPS 0.37 0.29 0.34 0.43 0.34 0.27 0.29 4.14%
P/EPS 5.06 4.57 5.23 7.01 11.74 13.54 14.74 -16.30%
EY 19.77 21.89 19.11 14.26 8.51 7.39 6.78 19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.49 0.57 0.34 0.39 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment