[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2018 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- 42.36%
YoY- -5.03%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 817,478 569,505 768,650 731,348 617,013 578,183 620,755 4.69%
PBT 65,215 23,073 20,073 19,645 22,764 11,987 25,981 16.56%
Tax -15,193 -6,651 -4,768 -5,168 -7,521 -3,796 -7,260 13.08%
NP 50,022 16,422 15,305 14,477 15,243 8,191 18,721 17.78%
-
NP to SH 50,022 16,422 15,305 14,477 15,243 8,191 18,721 17.78%
-
Tax Rate 23.30% 28.83% 23.75% 26.31% 33.04% 31.67% 27.94% -
Total Cost 767,456 553,083 753,345 716,871 601,770 569,992 602,034 4.12%
-
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.12% 2.88% 1.99% 1.98% 2.47% 1.42% 3.02% -
ROE 8.13% 2.92% 2.87% 2.82% 3.20% 1.77% 4.04% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 199.21 138.78 187.31 178.22 150.36 140.90 151.27 4.69%
EPS 12.19 4.00 3.73 3.53 3.71 2.00 4.56 17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 199.19 138.77 187.29 178.20 150.34 140.88 151.25 4.69%
EPS 12.19 4.00 3.73 3.53 3.71 2.00 4.56 17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4998 1.3698 1.2998 1.2498 1.1599 1.1299 1.1299 4.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.795 0.475 0.475 0.52 0.51 0.505 0.52 -
P/RPS 0.40 0.34 0.25 0.29 0.34 0.36 0.34 2.74%
P/EPS 6.52 11.87 12.74 14.74 13.73 25.30 11.40 -8.88%
EY 15.33 8.43 7.85 6.78 7.28 3.95 8.77 9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.37 0.42 0.44 0.45 0.46 2.38%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 15/06/21 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 -
Price 0.855 0.47 0.505 0.52 0.49 0.50 0.47 -
P/RPS 0.43 0.34 0.27 0.29 0.33 0.35 0.31 5.59%
P/EPS 7.01 11.74 13.54 14.74 13.19 25.05 10.30 -6.20%
EY 14.26 8.51 7.39 6.78 7.58 3.99 9.71 6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.34 0.39 0.42 0.42 0.44 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment