[MYCRON] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 102.65%
YoY- 126.42%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 131,857 107,943 112,310 125,298 92,500 105,981 84,980 7.59%
PBT 4,262 -2,661 -637 120 -1,159 5,295 -3,734 -
Tax -1,431 480 832 280 -355 -1,039 871 -
NP 2,831 -2,181 195 400 -1,514 4,256 -2,863 -
-
NP to SH 2,831 -2,181 195 400 -1,514 4,256 -2,863 -
-
Tax Rate 33.58% - - -233.33% - 19.62% - -
Total Cost 129,026 110,124 112,115 124,898 94,014 101,725 87,843 6.61%
-
Net Worth 307,930 255,336 262,363 259,999 263,614 261,770 230,829 4.91%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 307,930 255,336 262,363 259,999 263,614 261,770 230,829 4.91%
NOSH 283,545 177,317 177,272 181,818 178,117 178,075 178,937 7.97%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.15% -2.02% 0.17% 0.32% -1.64% 4.02% -3.37% -
ROE 0.92% -0.85% 0.07% 0.15% -0.57% 1.63% -1.24% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 46.67 60.88 63.35 68.91 51.93 59.51 47.49 -0.28%
EPS 1.00 -1.23 0.11 0.22 -0.85 2.39 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.44 1.48 1.43 1.48 1.47 1.29 -2.76%
Adjusted Per Share Value based on latest NOSH - 181,818
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 40.32 33.00 34.34 38.31 28.28 32.40 25.98 7.59%
EPS 0.87 -0.67 0.06 0.12 -0.46 1.30 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9415 0.7807 0.8022 0.795 0.806 0.8004 0.7058 4.91%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.255 0.37 0.34 0.26 0.37 0.53 0.51 -
P/RPS 0.55 0.61 0.54 0.38 0.71 0.89 1.07 -10.49%
P/EPS 25.45 -30.08 309.09 118.18 -43.53 22.18 -31.88 -
EY 3.93 -3.32 0.32 0.85 -2.30 4.51 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.23 0.18 0.25 0.36 0.40 -8.80%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 27/11/14 26/11/13 27/11/12 24/11/11 29/11/10 23/11/09 -
Price 0.28 0.35 0.395 0.29 0.39 0.71 0.50 -
P/RPS 0.60 0.57 0.62 0.42 0.75 1.19 1.05 -8.90%
P/EPS 27.94 -28.46 359.09 131.82 -45.88 29.71 -31.25 -
EY 3.58 -3.51 0.28 0.76 -2.18 3.37 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.27 0.20 0.26 0.48 0.39 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment