[MYCRON] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -264.46%
YoY- -121.72%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 397,962 351,835 357,942 385,079 378,909 348,192 275,986 6.28%
PBT 38,973 25,579 -2,025 -2,480 14,845 26,139 11,613 22.33%
Tax -10,326 -6,775 -657 97 -3,875 -6,530 -3,446 20.05%
NP 28,647 18,804 -2,682 -2,383 10,970 19,609 8,167 23.24%
-
NP to SH 28,647 18,804 -2,682 -2,383 10,970 19,609 8,167 23.24%
-
Tax Rate 26.50% 26.49% - - 26.10% 24.98% 29.67% -
Total Cost 369,315 333,031 360,624 387,462 367,939 328,583 267,819 5.49%
-
Net Worth 477,504 405,551 392,469 391,292 385,621 357,077 313,580 7.25%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 477,504 405,551 392,469 391,292 385,621 357,077 313,580 7.25%
NOSH 327,058 327,058 327,058 327,057 283,545 283,545 283,545 2.40%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 7.20% 5.34% -0.75% -0.62% 2.90% 5.63% 2.96% -
ROE 6.00% 4.64% -0.68% -0.61% 2.84% 5.49% 2.60% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 121.68 107.58 109.44 135.81 133.63 122.86 97.69 3.72%
EPS 8.76 5.75 -0.82 -0.84 3.87 6.92 2.89 20.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.24 1.20 1.38 1.36 1.26 1.11 4.66%
Adjusted Per Share Value based on latest NOSH - 327,057
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 121.68 107.58 109.44 117.74 115.85 106.46 84.38 6.28%
EPS 8.76 5.75 -0.82 -0.73 3.35 6.00 2.50 23.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.24 1.20 1.1964 1.1791 1.0918 0.9588 7.25%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.405 0.67 0.43 0.26 0.535 1.01 0.265 -
P/RPS 0.33 0.62 0.39 0.19 0.40 0.82 0.27 3.39%
P/EPS 4.62 11.65 -52.44 -30.94 13.83 14.60 9.17 -10.78%
EY 21.63 8.58 -1.91 -3.23 7.23 6.85 10.91 12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.54 0.36 0.19 0.39 0.80 0.24 2.60%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 28/02/20 27/02/19 28/02/18 23/02/17 24/02/16 -
Price 0.43 0.675 0.315 0.28 0.51 0.86 0.21 -
P/RPS 0.35 0.63 0.29 0.21 0.38 0.70 0.21 8.87%
P/EPS 4.91 11.74 -38.41 -33.32 13.18 12.43 7.26 -6.30%
EY 20.37 8.52 -2.60 -3.00 7.59 8.05 13.77 6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.54 0.26 0.20 0.38 0.68 0.19 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment