[MYCRON] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -182.23%
YoY- -121.72%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 735,852 694,484 722,820 770,158 786,844 793,374 781,048 -3.89%
PBT 4,108 -9,693 -11,616 -4,960 9,560 22,541 27,197 -71.60%
Tax -2,376 -2,426 1,950 194 -3,764 -6,440 -7,398 -53.06%
NP 1,732 -12,119 -9,665 -4,766 5,796 16,101 19,798 -80.26%
-
NP to SH 1,732 -12,119 -9,665 -4,766 5,796 16,101 19,798 -80.26%
-
Tax Rate 57.84% - - - 39.37% 28.57% 27.20% -
Total Cost 734,120 706,603 732,485 774,924 781,048 777,273 761,249 -2.38%
-
Net Worth 395,740 395,740 440,917 391,292 394,128 391,292 388,457 1.24%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 395,740 395,740 440,917 391,292 394,128 391,292 388,457 1.24%
NOSH 327,058 327,058 327,057 327,057 283,545 283,545 283,545 9.97%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.24% -1.75% -1.34% -0.62% 0.74% 2.03% 2.53% -
ROE 0.44% -3.06% -2.19% -1.22% 1.47% 4.11% 5.10% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 224.99 212.34 229.51 271.62 277.50 279.80 275.46 -12.61%
EPS 0.52 -3.96 -3.24 -1.68 2.04 5.68 6.99 -82.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.40 1.38 1.39 1.38 1.37 -7.93%
Adjusted Per Share Value based on latest NOSH - 327,057
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 223.48 210.91 219.52 233.89 238.96 240.95 237.20 -3.89%
EPS 0.53 -3.68 -2.94 -1.45 1.76 4.89 6.01 -80.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2019 1.2019 1.3391 1.1883 1.197 1.1883 1.1797 1.24%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.26 0.30 0.275 0.26 0.39 0.385 0.38 -
P/RPS 0.12 0.14 0.12 0.10 0.14 0.14 0.14 -9.75%
P/EPS 49.10 -8.10 -8.96 -15.47 19.08 6.78 5.44 332.91%
EY 2.04 -12.35 -11.16 -6.46 5.24 14.75 18.38 -76.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.19 0.28 0.28 0.28 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.265 0.275 0.31 0.28 0.31 0.415 0.38 -
P/RPS 0.12 0.13 0.14 0.10 0.11 0.15 0.14 -9.75%
P/EPS 50.04 -7.42 -10.10 -16.66 15.17 7.31 5.44 338.42%
EY 2.00 -13.47 -9.90 -6.00 6.59 13.68 18.38 -77.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.20 0.22 0.30 0.28 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment