[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 52.03%
YoY- 15.81%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 563,963 380,818 572,618 582,371 503,880 542,115 585,786 -0.63%
PBT 9,088 -13,387 59,814 50,732 -4,767 -8,712 20,398 -12.59%
Tax -290 1,112 -16,262 -13,127 -1,404 1,463 -5,549 -38.82%
NP 8,798 -12,275 43,552 37,605 -6,171 -7,249 14,849 -8.34%
-
NP to SH 8,798 -12,275 43,552 37,605 -6,171 -7,249 14,849 -8.34%
-
Tax Rate 3.19% - 27.19% 25.88% - - 27.20% -
Total Cost 555,165 393,093 529,066 544,766 510,051 549,364 570,937 -0.46%
-
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
NOSH 327,058 327,058 327,058 327,058 327,058 327,057 283,545 2.40%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.56% -3.22% 7.61% 6.46% -1.22% -1.34% 2.53% -
ROE 1.75% -2.55% 8.88% 8.91% -1.59% -1.64% 3.82% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 172.44 116.44 175.08 178.06 154.06 172.13 206.59 -2.96%
EPS 2.69 -3.75 13.32 11.50 -1.89 -2.43 5.24 -10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.50 1.29 1.19 1.40 1.37 1.96%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 171.27 115.65 173.90 176.86 153.03 164.64 177.90 -0.63%
EPS 2.67 -3.73 13.23 11.42 -1.87 -2.20 4.51 -8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5296 1.4601 1.4899 1.2813 1.182 1.3391 1.1797 4.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.36 0.39 0.47 0.62 0.18 0.275 0.38 -
P/RPS 0.21 0.33 0.27 0.35 0.12 0.16 0.18 2.60%
P/EPS 13.38 -10.39 3.53 5.39 -9.54 -11.95 7.26 10.71%
EY 7.47 -9.62 28.33 18.55 -10.48 -8.37 13.78 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.31 0.48 0.15 0.20 0.28 -3.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 29/05/20 28/05/19 30/05/18 -
Price 0.39 0.34 0.51 0.815 0.33 0.31 0.38 -
P/RPS 0.23 0.29 0.29 0.46 0.21 0.18 0.18 4.16%
P/EPS 14.50 -9.06 3.83 7.09 -17.49 -13.47 7.26 12.20%
EY 6.90 -11.04 26.11 14.11 -5.72 -7.42 13.78 -10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.34 0.63 0.28 0.22 0.28 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment