[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.36%
YoY- -44.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 582,371 503,880 542,115 585,786 540,331 418,480 359,507 8.36%
PBT 50,732 -4,767 -8,712 20,398 36,935 20,047 -10,143 -
Tax -13,127 -1,404 1,463 -5,549 -9,963 -5,205 1,994 -
NP 37,605 -6,171 -7,249 14,849 26,972 14,842 -8,149 -
-
NP to SH 37,605 -6,171 -7,249 14,849 26,972 14,842 -8,149 -
-
Tax Rate 25.88% - - 27.20% 26.97% 25.96% - -
Total Cost 544,766 510,051 549,364 570,937 513,359 403,638 367,656 6.76%
-
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 249,096 9.17%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 249,096 9.17%
NOSH 327,058 327,058 327,057 283,545 283,545 283,545 177,925 10.66%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.46% -1.22% -1.34% 2.53% 4.99% 3.55% -2.27% -
ROE 8.91% -1.59% -1.64% 3.82% 7.44% 4.61% -3.27% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 178.06 154.06 172.13 206.59 190.66 148.13 202.05 -2.08%
EPS 11.50 -1.89 -2.43 5.24 9.52 5.25 -4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.19 1.40 1.37 1.28 1.14 1.40 -1.35%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 176.86 153.03 164.64 177.90 164.10 127.09 109.18 8.36%
EPS 11.42 -1.87 -2.20 4.51 8.19 4.51 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2813 1.182 1.3391 1.1797 1.1016 0.9781 0.7565 9.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.18 0.275 0.38 0.735 0.395 0.29 -
P/RPS 0.35 0.12 0.16 0.18 0.39 0.27 0.14 16.48%
P/EPS 5.39 -9.54 -11.95 7.26 7.72 7.52 -6.33 -
EY 18.55 -10.48 -8.37 13.78 12.95 13.30 -15.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.15 0.20 0.28 0.57 0.35 0.21 14.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 28/05/19 30/05/18 26/05/17 27/05/16 26/05/15 -
Price 0.815 0.33 0.31 0.38 0.96 0.55 0.33 -
P/RPS 0.46 0.21 0.18 0.18 0.50 0.37 0.16 19.22%
P/EPS 7.09 -17.49 -13.47 7.26 10.09 10.47 -7.21 -
EY 14.11 -5.72 -7.42 13.78 9.91 9.55 -13.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.28 0.22 0.28 0.75 0.48 0.24 17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment