[LCTH] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 186,514 143,501 133,006 0 -
PBT 16,975 16,352 22,336 0 -
Tax -3,579 -1,794 -3,794 0 -
NP 13,396 14,558 18,542 0 -
-
NP to SH 13,396 14,558 18,542 0 -
-
Tax Rate 21.08% 10.97% 16.99% - -
Total Cost 173,118 128,943 114,464 0 -
-
Net Worth 0 275,583 276,029 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,010 11,981 - - -
Div Payout % 89.65% 82.30% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 275,583 276,029 0 -
NOSH 600,502 599,094 600,064 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.18% 10.14% 13.94% 0.00% -
ROE 0.00% 5.28% 6.72% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.06 23.95 22.17 0.00 -
EPS 3.72 2.43 3.09 0.00 -
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.81 39.86 36.95 0.00 -
EPS 3.72 4.04 5.15 0.00 -
DPS 3.34 3.33 0.00 0.00 -
NAPS 0.00 0.7655 0.7667 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 1.09 1.03 1.84 0.00 -
P/RPS 3.51 4.30 8.30 0.00 -
P/EPS 48.86 42.39 59.55 0.00 -
EY 2.05 2.36 1.68 0.00 -
DY 1.83 1.94 0.00 0.00 -
P/NAPS 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/07 27/07/06 29/07/05 - -
Price 1.08 1.03 1.56 0.00 -
P/RPS 3.48 4.30 7.04 0.00 -
P/EPS 48.41 42.39 50.49 0.00 -
EY 2.07 2.36 1.98 0.00 -
DY 1.85 1.94 0.00 0.00 -
P/NAPS 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment