[BPPLAS] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.03%
YoY- 27.14%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 100,064 77,601 80,831 84,945 84,333 85,356 66,845 6.94%
PBT 11,920 8,316 5,915 6,776 5,029 7,579 4,602 17.17%
Tax -2,245 -2,094 -1,500 -2,162 -1,400 -1,800 -1,190 11.14%
NP 9,675 6,222 4,415 4,614 3,629 5,779 3,412 18.95%
-
NP to SH 9,675 6,222 4,415 4,614 3,629 5,779 3,412 18.95%
-
Tax Rate 18.83% 25.18% 25.36% 31.91% 27.84% 23.75% 25.86% -
Total Cost 90,389 71,379 76,416 80,331 80,704 79,577 63,433 6.07%
-
Net Worth 212,087 193,318 182,057 172,672 165,165 165,165 157,657 5.06%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 5,630 3,753 3,753 3,753 3,753 3,753 - -
Div Payout % 58.20% 60.33% 85.02% 81.36% 103.44% 64.96% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 212,087 193,318 182,057 172,672 165,165 165,165 157,657 5.06%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.67% 8.02% 5.46% 5.43% 4.30% 6.77% 5.10% -
ROE 4.56% 3.22% 2.43% 2.67% 2.20% 3.50% 2.16% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 53.31 41.35 43.07 45.26 44.93 45.48 35.61 6.94%
EPS 5.15 3.32 2.35 2.46 1.93 3.08 1.84 18.69%
DPS 3.00 2.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.13 1.03 0.97 0.92 0.88 0.88 0.84 5.06%
Adjusted Per Share Value based on latest NOSH - 187,688
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.74 27.71 28.87 30.34 30.12 30.48 23.87 6.95%
EPS 3.46 2.22 1.58 1.65 1.30 2.06 1.22 18.95%
DPS 2.01 1.34 1.34 1.34 1.34 1.34 0.00 -
NAPS 0.7575 0.6904 0.6502 0.6167 0.5899 0.5899 0.5631 5.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.35 0.83 1.07 0.89 1.38 1.63 0.90 -
P/RPS 2.53 2.01 2.48 1.97 3.07 3.58 2.53 0.00%
P/EPS 26.19 25.04 45.49 36.20 71.37 52.94 49.51 -10.06%
EY 3.82 3.99 2.20 2.76 1.40 1.89 2.02 11.19%
DY 2.22 2.41 1.87 2.25 1.45 1.23 0.00 -
P/NAPS 1.19 0.81 1.10 0.97 1.57 1.85 1.07 1.78%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 14/05/20 29/05/19 30/05/18 26/05/17 20/05/16 22/05/15 -
Price 1.54 1.07 1.06 0.99 1.41 1.60 0.94 -
P/RPS 2.89 2.59 2.46 2.19 3.14 3.52 2.64 1.51%
P/EPS 29.87 32.28 45.06 40.27 72.92 51.96 51.71 -8.73%
EY 3.35 3.10 2.22 2.48 1.37 1.92 1.93 9.61%
DY 1.95 1.87 1.89 2.02 1.42 1.25 0.00 -
P/NAPS 1.36 1.04 1.09 1.08 1.60 1.82 1.12 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment