[GCB] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 50.47%
YoY- -9.46%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 424,839 544,024 316,415 271,232 310,699 0 -
PBT 11,359 9,681 14,572 14,692 15,699 0 -
Tax -3,158 -2,272 -2,287 -1,876 -1,721 0 -
NP 8,201 7,409 12,285 12,816 13,978 0 -
-
NP to SH 7,595 7,299 12,166 12,656 13,978 0 -
-
Tax Rate 27.80% 23.47% 15.69% 12.77% 10.96% - -
Total Cost 416,638 536,615 304,130 258,416 296,721 0 -
-
Net Worth 103,613 100,865 94,976 85,782 73,368 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 3,001 1,200 2,399 4,803 2,791 - -
Div Payout % 39.52% 16.45% 19.72% 37.95% 19.97% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 103,613 100,865 94,976 85,782 73,368 0 -
NOSH 240,123 240,098 239,960 240,151 214,715 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.93% 1.36% 3.88% 4.73% 4.50% 0.00% -
ROE 7.33% 7.24% 12.81% 14.75% 19.05% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 176.93 226.58 131.86 112.94 144.70 0.00 -
EPS 3.16 3.04 5.07 5.27 6.51 0.00 -
DPS 1.25 0.50 1.00 2.00 1.30 0.00 -
NAPS 0.4315 0.4201 0.3958 0.3572 0.3417 0.00 -
Adjusted Per Share Value based on latest NOSH - 239,830
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.16 46.30 26.93 23.09 26.44 0.00 -
EPS 0.65 0.62 1.04 1.08 1.19 0.00 -
DPS 0.26 0.10 0.20 0.41 0.24 0.00 -
NAPS 0.0882 0.0858 0.0808 0.073 0.0624 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.26 0.30 0.41 0.29 0.31 0.00 -
P/RPS 0.15 0.13 0.31 0.26 0.21 0.00 -
P/EPS 8.22 9.87 8.09 5.50 4.76 0.00 -
EY 12.17 10.13 12.37 18.17 21.00 0.00 -
DY 4.81 1.67 2.44 6.90 4.19 0.00 -
P/NAPS 0.60 0.71 1.04 0.81 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/09 27/11/08 28/11/07 22/11/06 22/11/05 - -
Price 0.30 0.31 0.42 0.33 0.32 0.00 -
P/RPS 0.17 0.14 0.32 0.29 0.22 0.00 -
P/EPS 9.48 10.20 8.28 6.26 4.92 0.00 -
EY 10.54 9.81 12.07 15.97 20.34 0.00 -
DY 4.17 1.61 2.38 6.06 4.06 0.00 -
P/NAPS 0.70 0.74 1.06 0.92 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment