[CNH] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 97.15%
YoY- -18.04%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 82,409 91,897 93,285 106,604 126,587 0 -
PBT 7,791 14,115 14,325 22,499 26,801 0 -
Tax -2,242 -3,795 -4,042 -5,887 -6,532 0 -
NP 5,549 10,320 10,283 16,612 20,269 0 -
-
NP to SH 5,560 10,320 10,283 16,612 20,269 0 -
-
Tax Rate 28.78% 26.89% 28.22% 26.17% 24.37% - -
Total Cost 76,860 81,577 83,002 89,992 106,318 0 -
-
Net Worth 108,311 107,499 93,481 89,956 83,954 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 7,190 - 14,991 - -
Div Payout % - - 69.93% - 73.96% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 108,311 107,499 93,481 89,956 83,954 0 -
NOSH 722,077 716,666 719,090 599,711 599,674 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.73% 11.23% 11.02% 15.58% 16.01% 0.00% -
ROE 5.13% 9.60% 11.00% 18.47% 24.14% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.41 12.82 12.97 17.78 21.11 0.00 -
EPS 0.77 1.44 1.43 2.77 3.38 0.00 -
DPS 0.00 0.00 1.00 0.00 2.50 0.00 -
NAPS 0.15 0.15 0.13 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 601,911
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.45 12.76 12.96 14.81 17.58 0.00 -
EPS 0.77 1.43 1.43 2.31 2.82 0.00 -
DPS 0.00 0.00 1.00 0.00 2.08 0.00 -
NAPS 0.1504 0.1493 0.1298 0.1249 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.28 0.31 0.46 0.62 0.00 0.00 -
P/RPS 2.45 2.42 3.55 3.49 0.00 0.00 -
P/EPS 36.36 21.53 32.17 22.38 0.00 0.00 -
EY 2.75 4.65 3.11 4.47 0.00 0.00 -
DY 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 1.87 2.07 3.54 4.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/09 27/08/08 28/08/07 29/08/06 20/09/05 - -
Price 0.23 0.28 0.41 0.50 0.83 0.00 -
P/RPS 2.02 2.18 3.16 2.81 3.93 0.00 -
P/EPS 29.87 19.44 28.67 18.05 24.56 0.00 -
EY 3.35 5.14 3.49 5.54 4.07 0.00 -
DY 0.00 0.00 2.44 0.00 3.01 0.00 -
P/NAPS 1.53 1.87 3.15 3.33 5.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment