[AXREIT] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 85.35%
YoY- 26.88%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 117,858 110,259 107,963 92,537 84,332 82,991 81,956 6.23%
PBT 63,332 60,401 55,641 58,322 45,913 61,570 55,223 2.30%
Tax 0 0 0 -67 0 0 0 -
NP 63,332 60,401 55,641 58,255 45,913 61,570 55,223 2.30%
-
NP to SH 63,332 60,401 55,641 58,255 45,913 61,570 55,223 2.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.11% 0.00% 0.00% 0.00% -
Total Cost 54,526 49,858 52,322 34,282 38,419 21,421 26,733 12.60%
-
Net Worth 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 7.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 66,972 61,299 58,276 48,553 47,793 45,078 46,019 6.44%
Div Payout % 105.75% 101.49% 104.74% 83.35% 104.10% 73.21% 83.33% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 7.85%
NOSH 1,446,481 1,442,331 1,237,285 1,232,326 1,106,337 1,099,464 547,847 17.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 53.74% 54.78% 51.54% 62.95% 54.44% 74.19% 67.38% -
ROE 2.97% 2.83% 3.35% 3.61% 3.29% 4.49% 4.08% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.15 7.64 8.73 7.51 7.62 7.55 14.96 -9.61%
EPS 4.38 4.20 4.50 4.73 4.15 5.60 10.08 -12.95%
DPS 4.63 4.25 4.71 3.94 4.32 4.10 8.40 -9.44%
NAPS 1.4721 1.4803 1.3419 1.3098 1.2595 1.2465 2.4683 -8.24%
Adjusted Per Share Value based on latest NOSH - 1,232,326
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.86 5.48 5.37 4.60 4.19 4.13 4.08 6.21%
EPS 3.15 3.00 2.77 2.90 2.28 3.06 2.75 2.28%
DPS 3.33 3.05 2.90 2.42 2.38 2.24 2.29 6.43%
NAPS 1.0591 1.062 0.8258 0.8028 0.6931 0.6817 0.6726 7.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.91 2.06 1.75 1.46 1.64 1.70 3.45 -
P/RPS 23.44 26.95 20.06 19.44 21.51 22.52 23.06 0.27%
P/EPS 43.62 49.19 38.91 30.88 39.52 30.36 34.23 4.11%
EY 2.29 2.03 2.57 3.24 2.53 3.29 2.92 -3.96%
DY 2.42 2.06 2.69 2.70 2.63 2.41 2.43 -0.06%
P/NAPS 1.30 1.39 1.30 1.11 1.30 1.36 1.40 -1.22%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/07/21 26/08/20 24/07/19 06/08/18 24/07/17 04/08/16 03/08/15 -
Price 1.93 2.10 1.84 1.48 1.64 1.79 3.37 -
P/RPS 23.69 27.47 21.09 19.71 21.51 23.71 22.53 0.83%
P/EPS 44.08 50.15 40.92 31.31 39.52 31.96 33.43 4.71%
EY 2.27 1.99 2.44 3.19 2.53 3.13 2.99 -4.48%
DY 2.40 2.02 2.56 2.66 2.63 2.29 2.49 -0.61%
P/NAPS 1.31 1.42 1.37 1.13 1.30 1.44 1.37 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment