[AXREIT] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1.85%
YoY- 0.8%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 76,530 68,454 72,515 60,376 55,488 54,194 47,450 8.28%
PBT 38,955 34,723 46,786 31,370 31,120 29,047 26,892 6.36%
Tax 0 0 0 0 0 0 -67 -
NP 38,955 34,723 46,786 31,370 31,120 29,047 26,825 6.40%
-
NP to SH 38,955 34,723 46,786 31,370 31,120 29,047 26,825 6.40%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% -
Total Cost 37,575 33,731 25,729 29,006 24,368 25,147 20,625 10.50%
-
Net Worth 2,825,170 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 9.76%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 39,318 35,691 41,846 34,715 31,010 29,199 24,646 8.08%
Div Payout % 100.93% 102.79% 89.44% 110.66% 99.65% 100.53% 91.88% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,825,170 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 9.76%
NOSH 1,747,492 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 5.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 50.90% 50.72% 64.52% 51.96% 56.08% 53.60% 56.53% -
ROE 1.38% 1.27% 1.83% 1.47% 1.46% 1.75% 1.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.38 3.93 4.42 4.17 3.85 4.38 3.85 2.17%
EPS 2.23 1.99 2.86 2.17 2.16 2.35 2.18 0.37%
DPS 2.25 2.05 2.55 2.40 2.15 2.36 2.00 1.98%
NAPS 1.6167 1.5713 1.554 1.4721 1.4803 1.3419 1.3098 3.56%
Adjusted Per Share Value based on latest NOSH - 1,446,481
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.38 3.92 4.15 3.46 3.18 3.10 2.72 8.25%
EPS 2.23 1.99 2.68 1.80 1.78 1.66 1.54 6.35%
DPS 2.25 2.04 2.39 1.99 1.77 1.67 1.41 8.09%
NAPS 1.6167 1.5655 1.4593 1.2185 1.2218 0.9501 0.9237 9.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.83 1.83 1.92 1.91 2.06 1.75 1.46 -
P/RPS 41.79 46.54 43.45 45.76 53.55 39.95 37.92 1.63%
P/EPS 82.09 91.76 67.35 88.07 95.48 74.54 67.07 3.42%
EY 1.22 1.09 1.48 1.14 1.05 1.34 1.49 -3.27%
DY 1.23 1.12 1.33 1.26 1.04 1.35 1.37 -1.77%
P/NAPS 1.13 1.16 1.24 1.30 1.39 1.30 1.11 0.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/07/24 26/07/23 20/07/22 21/07/21 26/08/20 24/07/19 06/08/18 -
Price 1.87 1.83 1.88 1.93 2.10 1.84 1.48 -
P/RPS 42.70 46.54 42.55 46.24 54.59 42.01 38.44 1.76%
P/EPS 83.89 91.76 65.94 88.99 97.33 78.38 67.99 3.56%
EY 1.19 1.09 1.52 1.12 1.03 1.28 1.47 -3.45%
DY 1.20 1.12 1.36 1.24 1.02 1.28 1.35 -1.94%
P/NAPS 1.16 1.16 1.21 1.31 1.42 1.37 1.13 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment