[AXREIT] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1.85%
YoY- 0.8%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 68,454 72,515 60,376 55,488 54,194 47,450 41,639 8.63%
PBT 34,723 46,786 31,370 31,120 29,047 26,892 23,266 6.89%
Tax 0 0 0 0 0 -67 0 -
NP 34,723 46,786 31,370 31,120 29,047 26,825 23,266 6.89%
-
NP to SH 34,723 46,786 31,370 31,120 29,047 26,825 23,266 6.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% 0.00% -
Total Cost 33,731 25,729 29,006 24,368 25,147 20,625 18,373 10.65%
-
Net Worth 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,395,406 11.86%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 35,691 41,846 34,715 31,010 29,199 24,646 24,041 6.80%
Div Payout % 102.79% 89.44% 110.66% 99.65% 100.53% 91.88% 103.33% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,395,406 11.86%
NOSH 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 1,107,904 7.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 50.72% 64.52% 51.96% 56.08% 53.60% 56.53% 55.88% -
ROE 1.27% 1.83% 1.47% 1.46% 1.75% 1.66% 1.67% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.93 4.42 4.17 3.85 4.38 3.85 3.76 0.73%
EPS 1.99 2.86 2.17 2.16 2.35 2.18 2.10 -0.89%
DPS 2.05 2.55 2.40 2.15 2.36 2.00 2.17 -0.94%
NAPS 1.5713 1.554 1.4721 1.4803 1.3419 1.3098 1.2595 3.75%
Adjusted Per Share Value based on latest NOSH - 1,446,481
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.92 4.15 3.46 3.18 3.10 2.72 2.38 8.66%
EPS 1.99 2.68 1.80 1.78 1.66 1.54 1.33 6.94%
DPS 2.04 2.39 1.99 1.77 1.67 1.41 1.38 6.72%
NAPS 1.5655 1.4593 1.2185 1.2218 0.9501 0.9237 0.7985 11.86%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.83 1.92 1.91 2.06 1.75 1.46 1.64 -
P/RPS 46.54 43.45 45.76 53.55 39.95 37.92 43.64 1.07%
P/EPS 91.76 67.35 88.07 95.48 74.54 67.07 78.10 2.72%
EY 1.09 1.48 1.14 1.05 1.34 1.49 1.28 -2.64%
DY 1.12 1.33 1.26 1.04 1.35 1.37 1.32 -2.70%
P/NAPS 1.16 1.24 1.30 1.39 1.30 1.11 1.30 -1.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/07/23 20/07/22 21/07/21 26/08/20 24/07/19 06/08/18 24/07/17 -
Price 1.83 1.88 1.93 2.10 1.84 1.48 1.64 -
P/RPS 46.54 42.55 46.24 54.59 42.01 38.44 43.64 1.07%
P/EPS 91.76 65.94 88.99 97.33 78.38 67.99 78.10 2.72%
EY 1.09 1.52 1.12 1.03 1.28 1.47 1.28 -2.64%
DY 1.12 1.36 1.24 1.02 1.28 1.35 1.32 -2.70%
P/NAPS 1.16 1.21 1.31 1.42 1.37 1.13 1.30 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment