[AXREIT] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
16-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -74.14%
YoY- 27.14%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 40,619 35,596 35,007 32,286 27,248 19,848 17,329 15.24%
PBT 23,317 22,391 20,875 20,961 16,487 14,268 10,424 14.35%
Tax 0 0 0 0 0 0 0 -
NP 23,317 22,391 20,875 20,961 16,487 14,268 10,424 14.35%
-
NP to SH 23,317 22,391 20,875 20,961 16,487 14,268 10,424 14.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,302 13,205 14,132 11,325 10,761 5,580 6,905 16.53%
-
Net Worth 1,341,603 1,030,309 985,738 959,033 751,867 555,899 448,667 20.01%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 22,441 24,468 20,555 19,509 15,773 11,353 9,988 14.43%
Div Payout % 96.24% 109.28% 98.47% 93.07% 95.67% 79.57% 95.82% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,341,603 1,030,309 985,738 959,033 751,867 555,899 448,667 20.01%
NOSH 547,347 461,670 456,783 453,701 375,558 306,838 256,117 13.48%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 57.40% 62.90% 59.63% 64.92% 60.51% 71.89% 60.15% -
ROE 1.74% 2.17% 2.12% 2.19% 2.19% 2.57% 2.32% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.42 7.71 7.66 7.12 7.26 6.47 6.77 1.53%
EPS 4.26 4.85 4.57 4.62 4.39 4.65 4.07 0.76%
DPS 4.10 5.30 4.50 4.30 4.20 3.70 3.90 0.83%
NAPS 2.4511 2.2317 2.158 2.1138 2.002 1.8117 1.7518 5.75%
Adjusted Per Share Value based on latest NOSH - 453,701
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.02 1.77 1.74 1.61 1.36 0.99 0.86 15.28%
EPS 1.16 1.11 1.04 1.04 0.82 0.71 0.52 14.30%
DPS 1.12 1.22 1.02 0.97 0.78 0.56 0.50 14.37%
NAPS 0.6673 0.5125 0.4903 0.477 0.374 0.2765 0.2232 20.01%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.53 3.38 3.40 2.73 2.33 2.00 1.31 -
P/RPS 47.57 43.84 44.36 38.36 32.11 30.92 19.36 16.15%
P/EPS 82.86 69.69 74.40 59.09 53.08 43.01 32.19 17.05%
EY 1.21 1.43 1.34 1.69 1.88 2.33 3.11 -14.55%
DY 1.16 1.57 1.32 1.58 1.80 1.85 2.98 -14.54%
P/NAPS 1.44 1.51 1.58 1.29 1.16 1.10 0.75 11.47%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/04/15 21/04/14 22/04/13 16/04/12 28/04/11 20/04/10 28/04/09 -
Price 3.60 3.34 3.71 2.73 2.36 2.00 1.50 -
P/RPS 48.51 43.32 48.41 38.36 32.53 30.92 22.17 13.93%
P/EPS 84.51 68.87 81.18 59.09 53.76 43.01 36.86 14.82%
EY 1.18 1.45 1.23 1.69 1.86 2.33 2.71 -12.93%
DY 1.14 1.59 1.21 1.58 1.78 1.85 2.60 -12.83%
P/NAPS 1.47 1.50 1.72 1.29 1.18 1.10 0.86 9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment