[AXREIT] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.89%
YoY- 4.14%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 45,087 42,693 41,215 40,619 35,596 35,007 32,286 5.72%
PBT 31,430 22,647 25,120 23,317 22,391 20,875 20,961 6.98%
Tax 0 0 0 0 0 0 0 -
NP 31,430 22,647 25,120 23,317 22,391 20,875 20,961 6.98%
-
NP to SH 31,430 22,647 25,120 23,317 22,391 20,875 20,961 6.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,657 20,046 16,095 17,302 13,205 14,132 11,325 3.16%
-
Net Worth 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 985,738 959,033 9.02%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 23,907 23,751 22,585 22,441 24,468 20,555 19,509 3.44%
Div Payout % 76.06% 104.88% 89.91% 96.24% 109.28% 98.47% 93.07% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,611,267 1,391,851 1,358,022 1,341,603 1,030,309 985,738 959,033 9.02%
NOSH 1,232,326 1,104,731 1,101,754 547,347 461,670 456,783 453,701 18.11%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 69.71% 53.05% 60.95% 57.40% 62.90% 59.63% 64.92% -
ROE 1.95% 1.63% 1.85% 1.74% 2.17% 2.12% 2.19% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.66 3.86 3.74 7.42 7.71 7.66 7.12 -10.49%
EPS 2.55 2.05 2.28 4.26 4.85 4.57 4.62 -9.42%
DPS 1.94 2.15 2.05 4.10 5.30 4.50 4.30 -12.41%
NAPS 1.3075 1.2599 1.2326 2.4511 2.2317 2.158 2.1138 -7.69%
Adjusted Per Share Value based on latest NOSH - 547,347
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.24 2.12 2.05 2.02 1.77 1.74 1.61 5.65%
EPS 1.56 1.13 1.25 1.16 1.11 1.04 1.04 6.98%
DPS 1.19 1.18 1.12 1.12 1.22 1.02 0.97 3.46%
NAPS 0.8014 0.6923 0.6755 0.6673 0.5125 0.4903 0.477 9.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.29 1.65 1.61 3.53 3.38 3.40 2.73 -
P/RPS 35.26 42.70 43.04 47.57 43.84 44.36 38.36 -1.39%
P/EPS 50.58 80.49 70.61 82.86 69.69 74.40 59.09 -2.55%
EY 1.98 1.24 1.42 1.21 1.43 1.34 1.69 2.67%
DY 1.50 1.30 1.27 1.16 1.57 1.32 1.58 -0.86%
P/NAPS 0.99 1.31 1.31 1.44 1.51 1.58 1.29 -4.31%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/04/18 25/04/17 25/04/16 20/04/15 21/04/14 22/04/13 16/04/12 -
Price 1.38 1.65 1.60 3.60 3.34 3.71 2.73 -
P/RPS 37.72 42.70 42.77 48.51 43.32 48.41 38.36 -0.27%
P/EPS 54.11 80.49 70.18 84.51 68.87 81.18 59.09 -1.45%
EY 1.85 1.24 1.43 1.18 1.45 1.23 1.69 1.51%
DY 1.41 1.30 1.28 1.14 1.59 1.21 1.58 -1.87%
P/NAPS 1.06 1.31 1.30 1.47 1.50 1.72 1.29 -3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment