[YTLREIT] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 51.68%
YoY- 13.95%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 22,835 83,178 82,370 80,956 72,813 27,216 0 -
PBT 45,335 60,293 315,152 60,843 53,394 18,859 0 -
Tax -1,402 0 0 0 0 0 0 -
NP 43,933 60,293 315,152 60,843 53,394 18,859 0 -
-
NP to SH 43,933 60,293 315,152 60,843 53,394 18,859 0 -
-
Tax Rate 3.09% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -21,098 22,885 -232,782 20,113 19,419 8,357 0 -
-
Net Worth 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 38,750 38,818 40,794 - - - - -
Div Payout % 88.20% 64.38% 12.94% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 0 -
NOSH 1,177,828 1,179,902 1,179,019 1,179,127 1,040,818 1,041,933 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 192.39% 72.49% 382.61% 75.16% 73.33% 69.29% 0.00% -
ROE 3.22% 4.24% 22.50% 5.31% 5.21% 1.84% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.94 7.05 6.99 6.87 7.00 2.61 0.00 -
EPS 3.73 5.11 26.73 5.16 5.13 1.81 0.00 -
DPS 3.29 3.29 3.46 0.00 0.00 0.00 0.00 -
NAPS 1.158 1.2047 1.1878 0.972 0.984 0.983 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,177,840
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.34 4.88 4.83 4.75 4.27 1.60 0.00 -
EPS 2.58 3.54 18.50 3.57 3.13 1.11 0.00 -
DPS 2.27 2.28 2.39 0.00 0.00 0.00 0.00 -
NAPS 0.8006 0.8343 0.822 0.6727 0.6011 0.6012 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.88 0.85 0.73 0.85 0.95 0.97 0.00 -
P/RPS 45.39 12.06 10.45 12.38 13.58 37.14 0.00 -
P/EPS 23.59 16.63 2.73 16.47 18.52 53.59 0.00 -
EY 4.24 6.01 36.62 6.07 5.40 1.87 0.00 -
DY 3.74 3.87 4.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.61 0.87 0.97 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 - -
Price 0.88 0.84 0.80 0.89 1.02 0.97 0.00 -
P/RPS 45.39 11.92 11.45 12.96 14.58 37.14 0.00 -
P/EPS 23.59 16.44 2.99 17.25 19.88 53.59 0.00 -
EY 4.24 6.08 33.41 5.80 5.03 1.87 0.00 -
DY 3.74 3.92 4.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.67 0.92 1.04 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment