[YTLREIT] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 96.43%
YoY- -105.09%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 372,239 384,350 338,550 325,102 323,433 324,624 192,225 11.63%
PBT 83,854 170,850 -70,449 -366 39,758 50,907 55,066 7.25%
Tax -2,301 -1,845 -2,559 -1,527 -2,537 -1,732 -729 21.10%
NP 81,553 169,005 -73,008 -1,893 37,221 49,175 54,337 6.99%
-
NP to SH 81,553 169,005 -73,008 -1,893 37,221 49,175 54,337 6.99%
-
Tax Rate 2.74% 1.08% - - 6.38% 3.40% 1.32% -
Total Cost 290,686 215,345 411,558 326,995 286,212 275,449 137,888 13.22%
-
Net Worth 2,643,336 2,383,247 2,387,167 1,809,978 1,534,008 1,319,241 1,463,388 10.35%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 98,343 100,558 104,819 77,748 74,839 79,263 47,578 12.85%
Div Payout % 120.59% 59.50% 0.00% 0.00% 201.07% 161.19% 87.56% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 2,643,336 2,383,247 2,387,167 1,809,978 1,534,008 1,319,241 1,463,388 10.35%
NOSH 1,704,388 1,704,388 1,704,388 1,352,142 1,324,590 1,325,471 1,325,292 4.28%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 21.91% 43.97% -21.56% -0.58% 11.51% 15.15% 28.27% -
ROE 3.09% 7.09% -3.06% -0.10% 2.43% 3.73% 3.71% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 21.84 22.55 19.86 24.04 24.42 24.49 14.50 7.06%
EPS 4.78 9.92 -4.96 -0.14 2.81 3.71 4.10 2.58%
DPS 5.77 5.90 6.15 5.75 5.65 5.98 3.59 8.22%
NAPS 1.5509 1.3983 1.4006 1.3386 1.1581 0.9953 1.1042 5.82%
Adjusted Per Share Value based on latest NOSH - 1,322,901
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 21.85 22.56 19.87 19.08 18.98 19.05 11.28 11.64%
EPS 4.79 9.92 -4.29 -0.11 2.18 2.89 3.19 7.00%
DPS 5.77 5.90 6.15 4.56 4.39 4.65 2.79 12.86%
NAPS 1.5515 1.3989 1.4012 1.0624 0.9004 0.7743 0.8589 10.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.28 1.13 1.18 1.06 1.03 0.905 1.08 -
P/RPS 5.86 5.01 5.94 4.41 4.22 3.70 7.45 -3.92%
P/EPS 26.75 11.40 -27.55 -757.14 36.65 24.39 26.34 0.25%
EY 3.74 8.78 -3.63 -0.13 2.73 4.10 3.80 -0.26%
DY 4.51 5.22 5.21 5.42 5.49 6.61 3.32 5.23%
P/NAPS 0.83 0.81 0.84 0.79 0.89 0.91 0.98 -2.72%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 -
Price 1.34 1.13 1.17 1.08 1.05 0.915 1.12 -
P/RPS 6.14 5.01 5.89 4.49 4.30 3.74 7.72 -3.74%
P/EPS 28.00 11.40 -27.31 -771.43 37.37 24.66 27.32 0.41%
EY 3.57 8.78 -3.66 -0.13 2.68 4.05 3.66 -0.41%
DY 4.31 5.22 5.26 5.32 5.38 6.54 3.21 5.03%
P/NAPS 0.86 0.81 0.84 0.81 0.91 0.92 1.01 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment